Kyren Williams
2024 Cap Hit
$1,062,601
2024 Cash
$985,000
Career Earnings
$2,748,185
2022-2025 Rookie (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2022 | 22 | $660,382 | 0.32% | $893,185 | $893,185 | $310,404 | |
2023 | 23 | $947,601 | 0.42% | $870,000 | $1,763,185 | $232,803 | |
2024 | 24 | $1,062,601 | 0.42% | $985,000 | $2,748,185 | $155,202 | |
2025 | 25 | $1,177,601 | 0.43% | $1,100,000 | $3,848,185 | $77,601 | |
2026 | 26 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|
2022 | 22 | $582,781 | $310,404 | $893,185 | $893,185 | $893,185 | $962,046 | |
2023 | 23 | $870,000 | - | $870,000 | $1,763,185 | $881,593 | $985,000 | |
2024 | 24 | $985,000 | - | $985,000 | $2,748,185 | $916,062 | $1,042,500 | |
2025 | 25 | $1,100,000 | - | $1,100,000 | $3,848,185 | $962,046 | $1,100,000 |
Seasons
2 Years
Career Earnings thru 2024
$2,748,185
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2022 | 22 |
Active
|
$893,185 |
$893,185 |
||
2023 | 23 |
Active
|
$870,000 |
$1,763,185 |
Nfc Pro Bowl:RB All NFL (2nd) | |
2024 | 24 |
Active
|
$985,000 |
$2,748,185 |
||
Total |
$2,748,185 |
$2,748,185 |
||||
2025 | 25 |
Active
|
$1,100,000 |
|||
Total |
$3,848,185 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $2,437,781 | $310,404 | - | - | - | - | $2,748,185 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2022 | 22 |
$582,781
|
$310,404 |
$893,185 |
$893,185 |
||||||
2023 | 23 |
$870,000
|
$870,000 |
$1,763,185 |
|||||||
2024 | 24 |
$985,000
|
$985,000 |
$2,748,185 |
|||||||
Total |
$2,437,781 |
$310,404 |
$2,748,185 |
$2,748,185 |
|||||||
2025 | 25 |
$1,100,000
|
$1,100,000 |
||||||||
Total |
$3,537,781 |
$310,404 |
$3,848,185 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $2,437,781 | $310,404 | - | - | - | - | $2,748,185 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2022 | LAR | 2 - 9 | Ankle |
2023 | LAR | 7 - 11 | Ankle |
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Dec 15, 2023 | Low Block against Baltimore (BAL) | $5,264 |
Year | Team | GP | GS | Snaps | Snaps% | Rush Attempts | Rush Yards | Rush Yards/Gm | Rush Touchdowns | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | LAR | 10 | 10 | 575 | 88.10 | 191 | 750 | 75.0 | 8 | 31 | 25 | 136 | 5.4 | 13.6 | 2 | 3 |
2023 | LAR | 12 | 11 | 678 | 75.90 | 228 | 1,144 | 95.3 | 12 | 48 | 32 | 206 | 6.4 | 17.2 | 3 | 3 |
2022 | LAR | 10 | 0 | 141 | 23.80 | 35 | 139 | 13.9 | 0 | 12 | 9 | 76 | 8.4 | 7.6 | 0 | 0 |
Calculated Market Value
Market Value
- 3 years, $31,954,320
- Avg. Salary: $10,651,440
- NFL Rank: 218
- RB Rank: 5
Current Contract
- Free Agent: 2026
- Avg. Salary: $992,601
- NFL Rank: 1567
- RB Rank: 97
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Kyren Williams to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
David Montgomery | 2 | $18,250,000 | $9,125,000 | 27 |
Rhamondre Stevenson | 4 | $36,000,000 | $9,000,000 | 26 |
Josh Jacobs | 4 | $48,000,000 | $12,000,000 | 26 |
Jonathan Taylor | 3 | $42,000,000 | $14,000,000 | 24 |
Averages | 3 | $36,062,500 | $11,031,250 | 25.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Williams's current age (24), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
5 | $52,364,385 | $10,472,877 |
Statistical Comparisons
Now we'll compare our variables and Williams statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rush Yds/Gm, Rush TD/Gm, Rec/Gm, Fum/Gm, Rating
Player | GP% | Rush Yds/Gm | Rush TD/Gm | Rec/Gm | Fum/Gm | Rating |
---|---|---|---|---|---|---|
David Montgomery
2022-2023
|
88.24 | 60.53 | 0.60 | 1.67 | 0.13 | 73.95 |
Rhamondre Stevenson
2022-2023
|
85.29 | 57.21 | 0.31 | 3.69 | 0.17 | 76.30 |
Josh Jacobs
2022-2023
|
88.24 | 81.93 | 0.60 | 3.00 | 0.20 | 78.30 |
Jonathan Taylor
2021-2022
|
82.35 | 95.43 | 0.79 | 2.43 | 0.25 | 77.35 |
Average | 86.03 | 73.78 | 0.58 | 2.70 | 0.19 | 76.48 |
Kyren Williams
2023-2024
|
80.00 | 87.30 | 1.00 | 2.60 | 0.25 | 73.25 |
Pct Change | -7.01 | 18.32 | 72.41 | -3.70 | -31.58 | -4.22 |
Median Prime % Change | -3.96% | |||||
Average Prime % Change | 7.37% |
Calculated Market Value: Kyren Williams
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $31,954,320 | $10,651,440 |