Kevin Zeitler
2024 Cap Hit
$5,940,000
2024 Cash
$6,000,000
Career Earnings
$92,114,200
2024-2024 Free Agent (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2024 | 34 | $5,940,000 | 2.33% | $6,000,000 | $6,000,000 | $5,490,000 | |
2025 | 35 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|
2024 | 34 | $1,210,000 | $4,280,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 |
2021-2023 Free Agent
2019-2021 renegotiation
2017-2021 Free Agent
2012-2016 Rookie
Seasons
12 Years
Career Earnings thru 2024
$92,114,200
Earnings w/ Different Teams
5 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2012 | 22 |
Active
|
$4,316,692 |
$4,316,692 |
||
2013 | 23 |
Active
|
$732,918 |
$5,049,610 |
||
2014 | 24 |
Active
|
$1,075,836 |
$6,125,446 |
||
2015 | 25 |
Active
|
$1,418,754 |
$7,544,200 |
||
2016 | 26 |
Active / Club Exercised
|
$8,070,000 |
$15,614,200 |
||
2017 | 27 |
Active
|
$18,000,000 |
$33,614,200 |
||
2018 | 28 |
Active
|
$10,000,000 |
$43,614,200 |
||
2019 | 29 |
Active
|
$10,000,000 |
$53,614,200 |
||
2020 | 30 |
Active
|
$10,000,000 |
$63,614,200 |
||
2021 | 31 |
Active
|
$10,000,000 |
$73,614,200 |
||
2022 | 32 |
Active
|
$6,000,000 |
$79,614,200 |
||
2023 | 33 |
Active
|
$6,500,000 |
$86,114,200 |
||
2024 | 34 |
Active
|
$6,000,000 |
$92,114,200 |
||
Total |
$92,114,200 |
$92,114,200 |
||||
Total |
$92,114,200 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $11,687,508 | $3,926,692 | - | - | - | - | $15,614,200 | |
2 | $16,000,000 | $12,000,000 | - | - | - | - | $28,000,000 | |
2 | $12,500,000 | $7,500,000 | - | - | - | - | $20,000,000 | |
3 | $8,240,000 | $8,925,000 | - | $5,335,000 | - | - | $22,500,000 | |
1 | $1,210,000 | $4,280,000 | - | - | - | - | $6,000,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2012 | 22 |
$390,000
|
$3,926,692 |
$4,316,692 |
$4,316,692 |
||||||
2013 | 23 |
$732,918
|
$732,918 |
$5,049,610 |
|||||||
2014 | 24 |
$1,075,836
|
$1,075,836 |
$6,125,446 |
|||||||
2015 | 25 |
$1,418,754
|
$1,418,754 |
$7,544,200 |
|||||||
2016 | 26 |
$8,070,000
|
$8,070,000 |
$15,614,200 |
|||||||
2017 | 27 |
$6,000,000
|
$12,000,000 |
$18,000,000 |
$33,614,200 |
||||||
2018 | 28 |
$10,000,000
|
$10,000,000 |
$43,614,200 |
|||||||
2019 | 29 |
$2,500,000
|
$7,500,000 |
$10,000,000 |
$53,614,200 |
||||||
2020 | 30 |
$10,000,000
|
$10,000,000 |
$63,614,200 |
|||||||
2021 | 31 |
$1,075,000
|
$8,925,000 |
$10,000,000 |
$73,614,200 |
||||||
2022 | 32 |
$6,000,000
|
$6,000,000 |
$79,614,200 |
|||||||
2023 | 33 |
$1,165,000
|
$5,335,000 |
$6,500,000 |
$86,114,200 |
||||||
2024 | 34 |
$1,210,000
|
$4,280,000 |
$6,000,000 |
$92,114,200 |
||||||
Total |
$49,637,508 |
$36,631,692 |
$5,335,000 |
$92,114,200 |
$92,114,200 |
||||||
Total |
$49,637,508 |
$36,631,692 |
$5,335,000 |
$92,114,200 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $11,687,508 | $3,926,692 | - | - | - | - | $15,614,200 | |
2 | $16,000,000 | $12,000,000 | - | - | - | - | $28,000,000 | |
2 | $12,500,000 | $7,500,000 | - | - | - | - | $20,000,000 | |
3 | $8,240,000 | $8,925,000 | - | $5,335,000 | - | - | $22,500,000 | |
1 | $1,210,000 | $4,280,000 | - | - | - | - | $6,000,000 |
- Mar 18, 2024 Signed a 1 year $6 million contract with Detroit (DET)
- Mar 14, 2023 Converted $5.335M of 2023 salary into signing bonus, adding 4 void years, clearing $4.268M of cap with Baltimore (BAL)
- Mar 15, 2021 Signed a 3 year $22.5 million contract with Baltimore (BAL)
- Mar 10, 2021 Released by New York (NYG) clearing $12 million in cap space
- Mar 13, 2019 Traded to New York (NYG) from Cleveland (CLE) with Jabrill Peppers , 2019 1st round pick (#17 Dexter Lawrence) and 2019 3rd round pick (#95 Oshane Ximines) for Odell Beckham, Jr. and Olivier Vernon
- Mar 09, 2017 Signed a 5 year $60 million contract with Cleveland (CLE)
- Apr 28, 2015 Cincinnati (CIN) exercised an $8.07 million 5th-year option for 2016
- May 25, 2012 Signed a 4 year $7.544 million contract with Cincinnati (CIN)
- Apr 26, 2012 Drafted by Cincinnati (CIN): Round 1 (#27 overall)
Year | Team | GP | GS | Snaps | Snaps% |
---|---|---|---|---|---|
2024 | DET | 7 | 7 | 423 | 85.10 |
2023 | BAL | 15 | 15 | 983 | 87.30 |
2022 | BAL | 15 | 15 | 957 | 87.30 |
2021 | BAL | 17 | 17 | 1,223 | 98.50 |
2020 | NYG | 16 | 15 | 1,001 | 98.80 |
2019 | NYG | 15 | 15 | 1,004 | 92.90 |
2018 | CLE | 16 | 16 | 1,092 | 100.00 |
2017 | CLE | 16 | 16 | 1,069 | 100.00 |
2016 | CIN | 16 | 16 | 1,086 | 99.90 |
2015 | CIN | 16 | 16 | 1,045 | 98.60 |
2014 | CIN | 12 | 12 | 736 | 69.30 |
2013 | CIN | 12 | 11 | 810 | 71.60 |
2012 | CIN | 16 | 16 | 1,051 | 99.40 |
Calculated Market Value
Market Value
- 1 years, $10,199,929
- Avg. Salary: $10,199,929
- NFL Rank: 227
- G Rank: 18
Current Contract
- Free Agent: 2025
- Avg. Salary: $6,000,000
- NFL Rank: 368
- G Rank: 28
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Kevin Zeitler to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Brandon Scherff | 3 | $49,500,000 | $16,500,000 | 30 |
Ramon Foster | 2 | $8,250,000 | $4,125,000 | 32 |
Zack Martin | 2 | $36,850,000 | $18,425,000 | 32 |
Averages | 2 | $31,533,333 | $13,016,667 | 31.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Zeitler's current age (34), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
1 | $11,275,000 | $11,275,000 |
Statistical Comparisons
Now we'll compare our variables and Zeitler statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
---|---|---|---|---|
Brandon Scherff
2020-2021
|
72.73 | 1.30 | 0.09 | 79.45 |
Ramon Foster
2017-2018
|
93.75 | 1.43 | 0.10 | 64.05 |
Zack Martin
2021-2022
|
97.06 | 0.82 | 0.03 | 83.75 |
Average | 87.85 | 1.18 | 0.07 | 75.75 |
Kevin Zeitler
2022-2023
|
90.91 | 1.00 | 0.13 | 71.65 |
Pct Change | 3.48 | 15.25 | -85.71 | -5.41 |
Median Prime % Change | -0.97% | |||
Average Prime % Change | -18.10% |
Calculated Market Value: Kevin Zeitler
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $10,199,929 | $10,199,929 |