NFL
Kelvin Beachum
Kelvin Beachum
Arizona Cardinals, Right Tackle
Age: 35y-7m-22d (Jun 08, 1989)
Exp: 14 Years
Country: US
College: Southern Methodist
Drafted: Round 7 (#248 overall), 2012
Agent(s): Jonathan Feinsod (AMDG Sports)
Career Earnings
$43,637,584
2023-2024 Free Agent
Kelvin Beachum signed a 2 year, $5,150,000 contract with the Arizona Cardinals, including $2,095,000 signing bonus, $3,260,000 guaranteed, and an average annual salary of $2,575,000.
Contract Terms:
2 yr(s) / $5,150,000
Average Salary:
$2,575,000
Signing Bonus:
$2,095,000
GTD at Sign:
$3,260,000
Total GTD:
$3,260,000
Free Agent:
2025 / UFA
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2023 |
|
34 | $2,412,500 | 1.07% | $3,536,751 | $3,536,751 | $3,260,000 |
| 2024 |
|
35 | $2,557,500 | 1.00% | $2,010,000 | $5,546,751 | $1,047,500 |
| 2025 |
|
36 |
UFA |
| Year | Age | Base P5 Salary | Signing Proration | Roster/Gm Bonus | Cap Hit | Cap % League Cap | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
34 | $1,165,000 | $1,047,500 | $200,000 | $2,412,500 | 1.07% | $3,260,000 | |
| 2024 |
|
35 | $1,210,000 | $1,047,500 | $300,000 | $2,557,500 | 1.00% | $1,047,500 | |
| 2025 |
|
36 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Roster/Gm Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|
| 2023 |
|
34 | $1,165,000 | $2,095,000 | $200,000 | $3,536,751 | $3,536,751 | $5,546,751 |
| 2024 |
|
35 | $1,210,000 | - | $300,000 | $2,010,000 | $5,546,751 | $2,010,000 |
Contract Notes
- $3.26M guaranteed (signing bonus + 2023 salary)
- Per Game Active Bonus: $20,000 ($340,000, 16 LTBE in 2023)
- Playing Time Incentives
(cumulative)
40%: $250,000 (earned in 2024)
55%: $250,000 (earned in 2024)
70%: $500,000
90%: $450,000
Source:
NFL contract specifics generally collected from verified reports.
2021-2022 pending-free-agent-extension
Contract Terms:
2 yr(s) / $4,000,000
Average Salary:
$2,000,000
Signing Bonus:
$1,000,000
GTD at Sign:
$2,325,000
Total GTD:
$3,075,000
Free Agent:
2023 / UFA
To see the rest of the Kelvin Beachum's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
2020-2020 Free Agent
Contract Terms:
1 yr(s) / $1,187,500
Average Salary:
$1,187,500
Signing Bonus:
N/A
GTD at Sign:
Total GTD:
Free Agent:
2021 / UFA
To see the rest of the Kelvin Beachum's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
2017-2019 Free Agent
Contract Terms:
3 yr(s) / $24,000,000
Average Salary:
$8,000,000
Signing Bonus:
$4,500,000
GTD at Sign:
$12,000,000
Total GTD:
$12,000,000
Free Agent:
2020 / UFA
To see the rest of the Kelvin Beachum's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
2016-2020 Free Agent
Contract Terms:
5 yr(s) / $45,000,000
Average Salary:
$9,000,000
Signing Bonus:
N/A
GTD at Sign:
$1,500,000
Total GTD:
$1,500,000
Free Agent:
2021 / UFA
To see the rest of the Kelvin Beachum's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
2012-2015 Rookie
Contract Terms:
4 yr(s) / $2,145,896
Average Salary:
$536,474
Signing Bonus:
$45,896
GTD at Sign:
$45,896
Total GTD:
$45,896
Free Agent:
2016 / UFA
To see the rest of the Kelvin Beachum's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
Seasons
14 Years
Career Earnings thru 2025
$43,637,584
Earnings w/ Different Teams
4 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2012 | 23 |
|
Active
|
$435,896 |
$435,896 |
|
| 2013 | 24 |
|
Active
|
$480,000 |
$915,896 |
|
| 2014 | 25 |
|
Active
|
$867,687 |
$1,783,583 |
|
| 2015 | 26 |
|
Injured
|
$1,578,065 |
$3,361,648 |
|
| 2016 | 27 |
|
Active
|
$4,937,500 |
$8,299,148 |
|
| 2017 | 28 |
|
Active
|
$8,000,000 |
$16,299,148 |
|
| 2018 | 29 |
|
Active
|
$8,000,000 |
$24,299,148 |
|
| 2019 | 30 |
|
Active
|
$8,000,000 |
$32,299,148 |
|
| 2020 | 31 |
|
Active
|
$1,791,685 |
$34,090,833 |
|
| 2021 | 32 |
|
Active
|
$2,075,000 |
$36,165,833 |
|
| 2022 | 33 |
|
Active
|
$1,925,000 |
$38,090,833 |
|
| 2023 | 34 |
|
Active
|
$3,536,751 |
$41,627,584 |
|
| 2024 | 35 |
|
Active
|
$2,010,000 |
$43,637,584 |
|
| Total |
$43,637,584 |
$43,637,584 |
||||
| Total |
$43,637,584 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$2,982,000 | $45,896 | - | - | - | $333,752 | $3,361,648 |
| 1 |
|
$2,500,000 | - | $2,437,500 | - | - | - | $4,937,500 |
| 3 |
|
$17,500,000 | $4,500,000 | $2,000,000 | - | - | - | $24,000,000 |
| 5 |
|
$6,425,000 | $3,095,000 | $137,500 | - | - | $1,180,936 | $11,338,436 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2012 |
|
23 |
$390,000
|
$45,896 |
$435,896 |
$435,896 |
|||||
| 2013 |
|
24 |
$480,000
|
$480,000 |
$915,896 |
||||||
| 2014 |
|
25 |
$570,000
|
$297,687 |
$867,687 |
$1,783,583 |
|||||
| 2015 |
|
26 |
$1,542,000
|
$36,065 |
$1,578,065 |
$3,361,648 |
|||||
| 2016 |
|
27 |
$2,500,000
|
$2,437,500 |
$4,937,500 |
$8,299,148 |
|||||
| 2017 |
|
28 |
$1,500,000
|
$4,500,000 |
$2,000,000 |
$8,000,000 |
$16,299,148 |
||||
| 2018 |
|
29 |
$8,000,000
|
$8,000,000 |
$24,299,148 |
||||||
| 2019 |
|
30 |
$8,000,000
|
$8,000,000 |
$32,299,148 |
||||||
| 2020 |
|
31 |
$1,050,000
|
$137,500 |
$604,185 |
$1,791,685 |
$34,090,833 |
||||
| 2021 |
|
32 |
$1,075,000
|
$1,000,000 |
$2,075,000 |
$36,165,833 |
|||||
| 2022 |
|
33 |
$1,925,000
|
$1,925,000 |
$38,090,833 |
||||||
| 2023 |
|
34 |
$1,165,000
|
$2,095,000 |
$76,751 |
$3,536,751 |
$41,627,584 |
||||
| 2024 |
|
35 |
$1,210,000
|
$500,000 |
$2,010,000 |
$43,637,584 |
|||||
| Total |
$29,407,000 |
$7,640,896 |
$4,575,000 |
$1,514,688 |
$43,637,584 |
$43,637,584 |
|||||
| Total |
$29,407,000 |
$7,640,896 |
$4,575,000 |
$1,514,688 |
$43,637,584 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$2,982,000 | $45,896 | - | - | - | $333,752 | $3,361,648 |
| 1 |
|
$2,500,000 | - | $2,437,500 | - | - | - | $4,937,500 |
| 3 |
|
$17,500,000 | $4,500,000 | $2,000,000 | - | - | - | $24,000,000 |
| 5 |
|
$6,425,000 | $3,095,000 | $137,500 | - | - | $1,180,936 | $11,338,436 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2015 |
PIT |
7 - 17 | Knee (ACL) |
-
Mar 13, 2023
Signed a 2 year $5.15 million contract with Arizona (ARI)
-
Mar 16, 2021
Signed a 2 year $4 million contract extension with Arizona (ARI)
-
Jul 18, 2020
Signed a 1 year $1.1875 million contract with Arizona (ARI)
-
Mar 10, 2017
Signed a 3 year $24 million contract with New York (NYJ)
-
Feb 16, 2017
Jacksonville (JAC) declined a 4 year $40 million option, clearing $8.5M in 2017 cap space
-
Mar 15, 2016
Signed a 5 year $45 million contract with Jacksonville (JAC)
-
May 10, 2012
Signed a 4 year $2.143 million contract with Pittsburgh (PIT)
-
Apr 28, 2012
Drafted by Pittsburgh (PIT): Round 7 (#248 overall)
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2024 | ARI | 15 | 11 | 682 | 62.20 |
| 2023 | ARI | 11 | 2 | 212 | 18.70 |
| 2022 | ARI | 17 | 17 | 1,180 | 97.90 |
| 2021 | ARI | 15 | 15 | 948 | 80.90 |
| 2020 | ARI | 16 | 16 | 1,127 | 99.60 |
| 2019 | NYJ | 13 | 13 | 816 | 78.80 |
| 2018 | NYJ | 16 | 16 | 1,001 | 100.00 |
| 2017 | NYJ | 16 | 16 | 1,037 | 99.90 |
| 2016 | JAX | 15 | 15 | 1,023 | 92.00 |
| 2015 | PIT | 6 | 6 | 326 | 88.10 |
| 2014 | PIT | 16 | 16 | 1,113 | 100.00 |
| 2013 | PIT | 15 | 12 | 829 | 78.80 |
| 2012 | PIT | 7 | 5 | 309 | 29.00 |
Calculated Market Value
Market Value
- 1 years, $4,089,241
- Avg. Salary: $4,089,241
- NFL Rank: 439
- RT Rank: 23
Current Contract
- Free Agent: 2025
- Avg. Salary: $2,575,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Kelvin Beachum to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Storm Norton | 1 | $1,292,500 | $1,292,500 | 29 |
| George Fant | 2 | $9,100,000 | $4,550,000 | 31 |
| Trenton Brown | 1 | $4,750,000 | $4,750,000 | 30 |
| Andre Dillard | 1 | $1,125,000 | $1,125,000 | 28 |
| Averages | 1 | $4,066,875 | $2,929,375 | 29.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Beachum's current age (35), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 1 | $3,623,929 | $3,623,929 |
Statistical Comparisons
Now we'll compare our variables and Beachum statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|
|
Storm Norton
2022-2023
|
76.47 | 0.79 | 0.07 | 55.65 |
|
George Fant
2022-2023
|
70.59 | 1.61 | 0.35 | 55.95 |
|
Trenton Brown
2022-2023
|
82.35 | 1.11 | 0.39 | 73.80 |
|
Andre Dillard
2022-2023
|
82.35 | 1.18 | 0.71 | 59.45 |
| Average | 77.94 | 1.17 | 0.38 | 61.21 |
|
Kelvin Beachum
2023-2024
|
76.47 | 0.86 | 0.29 | 62.65 |
| Pct Change | -1.89 | 26.50 | 23.68 | 2.35 |
| Median Prime % Change | 13.02% | |||
| Average Prime % Change | 12.66% | |||
Calculated Market Value: Kelvin Beachum
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $4,089,241 | $4,089,241 |
