Brandon Scherff
2025 Cap Hit
$13,801,000
2025 Cash
$0
Career Earnings
$111,226,076
2022-2024 Free Agent
Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|---|
2022 | 31 | $7,647,059 | 3.67% | $18,941,184 | $18,941,184 | $30,500,000 | ||
2023 | 32 | $10,073,184 | 4.48% | $14,941,184 | $33,882,368 | $24,000,000 | ||
2024 | 33 | $11,567,000 | 4.53% | $10,500,000 | $44,382,368 | $24,618,000 | ||
2025 | 34 |
Void UFA |
$13,801,000 | 5.02% | - | $44,382,368 | $13,801,000 | |
2026 |
Void
|
$4,067,000 | 1.38% | - | $44,382,368 | - | ||
2027 |
Void
|
$4,067,000 | 1.29% | - | $44,382,368 | - | ||
2028 |
Void
|
$1,600,000 | 0.47% | - | $44,382,368 | - |
Year | Age | Status | Base P5 Salary | Signing Bonus | Restructure Bonus | Roster Bonus | Roster/Gm Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2022 | 31 | $1,500,000 | $15,000,000 | - | $941,184 | - | $500,000 | $18,941,184 | $18,941,184 | $44,382,368 | ||
2023 | 32 | $1,165,000 | - | $12,335,000 | - | $941,184 | $500,000 | $14,941,184 | $33,882,368 | $25,441,184 | ||
2024 | 33 | $1,750,000 | - | $8,000,000 | - | - | $250,000 | $10,500,000 | $44,382,368 | $10,500,000 | ||
2025 | 34 |
Void |
- | - | - | - | - | - | - | $44,382,368 | - | |
2026 | 35 |
Void |
- | - | - | - | - | - | - | $44,382,368 | - | |
2027 | 36 |
Void |
- | - | - | - | - | - | - | $44,382,368 | - | |
2028 | 37 |
Void |
- | - | - | - | - | - | - | $44,382,368 | - |
- $30M guaranteed (signing bonus + 2022 salary + 2023 salary)
- Per Game Active Bonus: $58,824 ($1M, 16 LTBE in 2023)
- Playing Time Incentives (non-cumulative)
85%: $500,000
+ playoff berth: $1M - Pro Bowl: $1M
2021-2021 Franchise Tag
2020-2020 Franchise Tag
2015-2019 Rookie
Seasons
10 Years
Career Earnings thru 2025
$111,226,076
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2015 | 24 |
Active
|
$14,161,626 |
$14,161,626 |
||
2016 | 25 |
Active
|
$1,399,347 |
$15,560,973 |
||
2017 | 26 |
Active
|
$2,363,694 |
$17,924,667 |
||
2018 | 27 |
Injured
|
$3,328,041 |
$21,252,708 |
||
2019 | 28 |
Injured
|
$12,525,000 |
$33,777,708 |
||
2020 | 29 |
Active
|
$15,030,000 |
$48,807,708 |
||
2021 | 30 |
Active
|
$18,036,000 |
$66,843,708 |
||
2022 | 31 |
Active
|
$18,941,184 |
$85,784,892 |
||
2023 | 32 |
Active
|
$14,941,184 |
$100,726,076 |
||
2024 | 33 |
Active
|
$10,500,000 |
$111,226,076 |
||
Total |
$111,226,076 |
$111,226,076 |
||||
Total |
$111,226,076 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
7 | $47,871,000 | $13,689,555 | $5,246,082 | - | - | $37,071 | $66,843,708 | |
3 | $4,415,000 | $15,000,000 | $941,184 | $20,335,000 | $1,250,000 | $1,500,000 | $44,382,368 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 24 |
$435,000
|
$13,689,555 |
$37,071 |
$14,161,626 |
$14,161,626 |
|||||
2016 | 25 |
$525,000
|
$874,347 |
$1,399,347 |
$15,560,973 |
||||||
2017 | 26 |
$615,000
|
$1,748,694 |
$2,363,694 |
$17,924,667 |
||||||
2018 | 27 |
$705,000
|
$2,623,041 |
$3,328,041 |
$21,252,708 |
||||||
2019 | 28 |
$12,525,000
|
$12,525,000 |
$33,777,708 |
|||||||
2020 | 29 |
$15,030,000
|
$15,030,000 |
$48,807,708 |
|||||||
2021 | 30 |
$18,036,000
|
$18,036,000 |
$66,843,708 |
|||||||
2022 | 31 |
$1,500,000
|
$15,000,000 |
$941,184 |
$500,000 |
$1,000,000 |
$18,941,184 |
$85,784,892 |
|||
2023 | 32 |
$1,165,000
|
$12,335,000 |
$500,000 |
$14,941,184 |
$100,726,076 |
|||||
2024 | 33 |
$1,750,000
|
$8,000,000 |
$250,000 |
$500,000 |
$10,500,000 |
$111,226,076 |
||||
Total |
$52,286,000 |
$28,689,555 |
$20,335,000 |
$6,187,266 |
$1,250,000 |
$1,537,071 |
$111,226,076 |
$111,226,076 |
|||
Total |
$52,286,000 |
$28,689,555 |
$20,335,000 |
$6,187,266 |
$1,250,000 |
$1,537,071 |
$111,226,076 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
7 | $47,871,000 | $13,689,555 | $5,246,082 | - | - | $37,071 | $66,843,708 | |
3 | $4,415,000 | $15,000,000 | $941,184 | $20,335,000 | $1,250,000 | $1,500,000 | $44,382,368 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2021 | WAS | 16 - 16 | COVID-19 |
2020 | WAS | 3 - 5 | Knee (MCL) |
2019 | WAS | 16 - 17 | Elbow |
2018 | WAS | 10 - 17 | Pectoral |
- Feb 28, 2023 Converted $12.335M of 2023 salary into signing bonus, adding 3 void years, clearing $9.868M of cap with Jacksonville (JAC)
- Mar 14, 2022 Signed a 3 year $49.5 million contract with Jacksonville (JAC)
- Mar 08, 2021 Signed a 1 year $18.036 million franchise tag by Washington (WAS)
- Mar 14, 2020 Signed a 1 year $15.03 million franchise tag by Washington (WAS)
- Apr 16, 2018 Washington (WAS) exercised a $12.525M option for 2019
- May 12, 2015 Signed a 4 year $21.215 million contract with Washington (WAS)
- Apr 30, 2015 Drafted by Washington (WAS): Round 1 (#5 overall)
Year | Team | GP | GS | Snaps | Snaps% |
---|---|---|---|---|---|
2024 | JAX | 17 | 17 | 1,013 | 98.10 |
2023 | JAX | 17 | 17 | 1,080 | 92.60 |
2022 | JAX | 17 | 17 | 1,088 | 96.90 |
2021 | WAS | 11 | 11 | 697 | 61.80 |
2020 | WAS | 13 | 13 | 857 | 95.20 |
2019 | WAS | 11 | 11 | 661 | 68.80 |
2018 | WAS | 8 | 8 | 506 | 49.60 |
2017 | WAS | 14 | 14 | 871 | 85.60 |
2016 | WAS | 16 | 16 | 1,047 | 98.50 |
2015 | WAS | 16 | 16 | 1,070 | 99.90 |
Calculated Market Value
Market Value
- 1 years, $6,682,311
- Avg. Salary: $6,682,311
- NFL Rank: 326
- G Rank: 25
Current Contract
- Free Agent: 2025
- Avg. Salary: $16,500,000
- NFL Rank: 134
- G Rank: 11
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Brandon Scherff to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Graham Glasgow | 3 | $20,000,000 | $6,666,667 | 31 |
Laken Tomlinson | 1 | $1,210,000 | $1,210,000 | 32 |
Zack Martin | 2 | $36,850,000 | $18,425,000 | 32 |
Greg Van Roten | 1 | $2,000,000 | $2,000,000 | 34 |
Averages | 2 | $15,015,000 | $7,075,417 | 32.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Scherff's current age (33), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
1 | $5,515,278 | $5,515,278 |
Statistical Comparisons
Now we'll compare our variables and Scherff statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
---|---|---|---|---|
Graham Glasgow
2022-2023
|
100.00 | 1.39 | 0.23 | 67.20 |
Laken Tomlinson
2022-2023
|
100.00 | 1.79 | 0.24 | 55.90 |
Zack Martin
2021-2022
|
97.06 | 0.82 | 0.03 | 83.75 |
Greg Van Roten
2022-2023
|
100.00 | 0.88 | 0.19 | 66.45 |
Average | 99.27 | 1.22 | 0.17 | 68.33 |
Brandon Scherff
2023-2024
|
100.00 | 0.79 | 0.06 | 66.00 |
Pct Change | 0.74 | 35.25 | 64.71 | -3.41 |
Median Prime % Change | 18.00% | |||
Average Prime % Change | 24.32% |
Calculated Market Value: Brandon Scherff
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $6,682,311 | $6,682,311 |