Tyler Lockett
2025 Cap Hit
$30,895,000
2025 Cash
$17,000,000
Career Earnings
$89,099,057
2024-2025 renegotiation (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | 32 | $18,895,000 | 7.40% | $13,000,000 | $13,000,000 | $32,450,000 | |||||||
POTENTIAL OUT: 2025, 1 YR, $13,000,000; $13,895,000 DEAD CAP | |||||||||||||
2025 | 33 | $30,895,000 | 11.23% | $17,000,000 | $30,000,000 | $13,895,000 | |||||||
2026 | 34 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Roster/Gm Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | 32 | $4,660,000 | $8,000,000 | - | $340,000 | $13,000,000 | $13,000,000 | $30,000,000 | |||
POTENTIAL OUT: 2025, 1 YR, $13,000,000; $13,895,000 DEAD CAP | |||||||||||
2025 | 33 | $10,000,000 | - | $5,300,000 | $1,700,000 | $17,000,000 | $30,000,000 | $17,000,000 |
- $12.66M guaranteed (signing bonus + 2024 salary)
- 2025 Roster Bonus: $5.3M (03/16/2025)
- 2025 Per Game Active Bonus: $100,000 ($1.7M)
- 2024 Reception Incentives (non-cumulative)
80: $250,000
90: $500,000 - 2024 Receiving Yard Incentives (non-cumulative)
900: $250,000
1,000: $500,000 - 2024 Touchdown Incentives (non-cumulative)
6: $250,000
9: $500,000 - Combo Bonus
2 of 90 receptions, 1,000 receiving yards, 9 touchdowns: $500,000
All 3 of 90 receptions, 1,000 receiving yards, 9 touchdowns: $1M
All 3 of 90 receptions, 1,000 receiving yards, 9 touchdowns + Divisional Playoff Appearance: $1M
2021-2025 Extension
2018-2021 Rookie Extension
2015-2018 Rookie
Seasons
9 Years
Career Earnings thru 2025
$89,099,057
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2015 | 23 |
Active
|
$1,417,057 |
$1,417,057 |
||
2016 | 24 |
Injured
|
$580,000 |
$1,997,057 |
||
2017 | 25 |
Active
|
$695,000 |
$2,692,057 |
||
2018 | 26 |
Active
|
$11,000,000 |
$13,692,057 |
||
2019 | 27 |
Active
|
$5,507,000 |
$19,199,057 |
||
2020 | 28 |
Active
|
$10,200,000 |
$29,399,057 |
||
2021 | 29 |
Active
|
$21,000,000 |
$50,399,057 |
||
2022 | 30 |
Active
|
$16,000,000 |
$66,399,057 |
||
2023 | 31 |
Active
|
$9,700,000 |
$76,099,057 |
||
2024 | 32 |
Active
|
$13,000,000 |
$89,099,057 |
||
Total |
$89,099,057 |
$89,099,057 |
||||
2025 | 33 |
Active
|
$17,000,000 |
|||
Total |
$106,099,057 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
10 | $26,942,000 | $36,786,751 | $1,000,000 | $8,535,000 | - | $2,495,306 | $89,099,057 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 23 |
$435,000
|
$786,751 |
$195,306 |
$1,417,057 |
$1,417,057 |
|||||
2016 | 24 |
$580,000
|
$580,000 |
$1,997,057 |
|||||||
2017 | 25 |
$695,000
|
$695,000 |
$2,692,057 |
|||||||
2018 | 26 |
$2,000,000
|
$9,000,000 |
$11,000,000 |
$13,692,057 |
||||||
2019 | 27 |
$3,907,000
|
$500,000 |
$1,100,000 |
$5,507,000 |
$19,199,057 |
|||||
2020 | 28 |
$8,500,000
|
$500,000 |
$1,200,000 |
$10,200,000 |
$29,399,057 |
|||||
2021 | 29 |
$2,000,000
|
$19,000,000 |
$21,000,000 |
$50,399,057 |
||||||
2022 | 30 |
$3,000,000
|
$13,000,000 |
$16,000,000 |
$66,399,057 |
||||||
2023 | 31 |
$1,165,000
|
$8,535,000 |
$9,700,000 |
$76,099,057 |
||||||
2024 | 32 |
$4,660,000
|
$8,000,000 |
$13,000,000 |
$89,099,057 |
||||||
Total |
$26,942,000 |
$36,786,751 |
$8,535,000 |
$1,000,000 |
$13,000,000 |
$2,495,306 |
$89,099,057 |
$89,099,057 |
|||
2025 | 33 |
$10,000,000
|
$5,300,000 |
$17,000,000 |
|||||||
Total |
$36,942,000 |
$36,786,751 |
$8,535,000 |
$6,300,000 |
$13,000,000 |
$2,495,306 |
$106,099,057 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
10 | $26,942,000 | $36,786,751 | $1,000,000 | $8,535,000 | - | $2,495,306 | $89,099,057 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2021 | SEA | 15 - 15 | COVID-19 |
2016 | SEA | 17 - 17 | Leg |
- Mar 09, 2024 Signed a 2 year $29.66 million restructured contract extension with Seattle (SEA)
- May 11, 2023 Converted $8.535M of 2023 salary into signing bonus, clearing $5.69M of cap with Seattle (SEA)
- Mar 31, 2021 Signed a 4 year $69 million contract extension with Seattle (SEA)
- Aug 29, 2018 Signed a 3 year $30.75 million contract extension with Seattle (SEA)
- May 27, 2015 Signed a 4 year $3.318 million contract with Seattle (SEA)
- May 01, 2015 Drafted by Seattle (SEA): Round 3 (#69 overall)
Year | Team | GP | GS | Snaps | Snaps% | Rec Receptions | Rec Yards | Rec Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|
2024 | SEA | 17 | 14 | 765 | 69.50 | 49 | 600 | 2 | 0 |
2023 | SEA | 17 | 17 | 838 | 79.70 | 79 | 894 | 5 | 0 |
2022 | SEA | 16 | 16 | 799 | 73.10 | 84 | 1,033 | 9 | 2 |
2021 | SEA | 16 | 16 | 813 | 82.00 | 73 | 1,175 | 8 | 0 |
2020 | SEA | 16 | 15 | 944 | 88.60 | 100 | 1,054 | 10 | 1 |
2019 | SEA | 16 | 16 | 1,010 | 89.90 | 82 | 1,057 | 8 | 1 |
2018 | SEA | 16 | 14 | 905 | 84.70 | 57 | 965 | 10 | 2 |
2017 | SEA | 16 | 8 | 692 | 64.80 | 45 | 555 | 2 | 0 |
2016 | SEA | 15 | 9 | 558 | 52.50 | 41 | 597 | 1 | 0 |
2015 | SEA | 16 | 8 | 665 | 61.40 | 51 | 664 | 6 | 3 |
Calculated Market Value
Market Value
- 1 years, $7,707,006
- Avg. Salary: $7,707,006
- NFL Rank: 286
- WR Rank: 33
Current Contract
- Free Agent: 2026
- Avg. Salary: $14,830,000
- NFL Rank: 150
- WR Rank: 25
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Tyler Lockett to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Mike Evans | 2 | $41,000,000 | $20,500,000 | 30 |
Adam Thielen | 3 | $25,000,000 | $8,333,333 | 32 |
Stefon Diggs | 1 | $22,520,000 | $22,520,000 | 30 |
Robert Woods | 2 | $15,250,000 | $7,625,000 | 30 |
Averages | 2 | $25,942,500 | $14,744,583 | 30.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Lockett's current age (32), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
1 | $9,752,000 | $9,752,000 |
Statistical Comparisons
Now we'll compare our variables and Lockett statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
---|---|---|---|---|---|---|---|---|
Mike Evans
2022-2023
|
94.12 | 8.22 | 4.88 | 74.34 | 0.59 | 17.50 | 0.28 | 77.75 |
Adam Thielen
2021-2022
|
88.24 | 6.73 | 4.57 | 48.07 | 0.53 | 13.77 | 0.10 | 69.75 |
Stefon Diggs
2022-2023
|
100.00 | 9.52 | 6.52 | 79.15 | 0.58 | 25.00 | 0.45 | 85.60 |
Robert Woods
2021-2022
|
76.47 | 6.15 | 3.77 | 41.65 | 0.23 | 14.15 | 0.31 | 71.85 |
Average | 89.71 | 7.66 | 4.94 | 60.80 | 0.48 | 17.61 | 0.29 | 76.24 |
Tyler Lockett
2023-2024
|
100.00 | 5.76 | 3.76 | 43.94 | 0.21 | 10.38 | 0.21 | 71.65 |
Pct Change | 11.47 | -24.80 | -23.89 | -27.73 | -56.25 | -41.06 | 27.59 | -6.02 |
Median Prime % Change | -24.35% | |||||||
Average Prime % Change | -17.59% |
Calculated Market Value: Tyler Lockett
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $7,707,006 | $7,707,006 |