Taylor Heinicke
Career Earnings
$17,337,588
2023-2024 Free Agent
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 | 30 | $5,220,000 | 2.32% | $7,270,637 | $7,270,637 | $6,320,000 | |||||||
2024 | 31 | $1,210,000 | 0.47% | $1,210,000 | $8,480,637 | - | |||||||
2025 | 32 |
UFA |
|||||||||||
Accrued Dead Cap | |||||||||||||
2024 | 31 | $3,320,000 | 1.30% | $1,320,000 | - | - |
Year | Age | Base P5 Salary | Signing Proration | Roster Bonus | Roster/Gm Bonus | Incentives Likely | Cap Hit | Cap % League Cap | Dead Cap | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 | 30 | $1,320,000 | $2,000,000 | $1,000,000 | $200,000 | $700,000 | $5,220,000 | 2.32% | $6,320,000 | |||||
2024 | 31 | $1,210,000 | - | - | - | - | $1,210,000 | 0.47% | - | |||||
2025 | 32 |
UFA |
||||||||||||
Accrued Dead Cap | ||||||||||||||
2024 | 31 | - | $3,320,000 | - | - | - | $3,320,000 | 1.30% | - |
Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Cash Total | Cash Cumulative | Cash Remaining | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 | 30 | $1,320,000 | $4,000,000 | $1,000,000 | $7,270,637 | $7,270,637 | $8,480,637 | ||||||||
2024 | 31 | $1,210,000 | - | - | $1,210,000 | $8,480,637 | $1,210,000 | ||||||||
Retained/Dead Cash | |||||||||||||||
2024 | 31 | - | $1,320,000 | - | $1,320,000 | - | $1,320,000 |
- $6.32M guaranteed (signing bonus + 2023 salary + 2023 roster bonus)
- 2023 Roster Bonus: $1M (guaranteed 3/19/2023)
- 2024 Roster Bonus: $1.32M (3/16/2024)
- Per Game Active Bonus: $40,000 ($680,000, 15 LTBE in 2023)
- Annual Incentives: $3M
2021-2022 Extension
2020-2020
2019-2019
2017-2018
2015-2017 undrafted
Seasons
7 Years
Career Earnings thru 2025
$17,337,588
Earnings w/ Different Teams
7 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2015 | 22 |
Active
|
$445,000 |
$445,000 |
||
2016 | 23 |
Active
|
$462,529 |
$907,529 |
||
2017 | 24 |
Active
Retained
Retained
|
$108,529 $14,400 $14,400 |
$1,016,058 $1,030,458 $1,044,858 |
||
2018 | 25 |
Injured
|
$689,000 |
$1,733,858 |
||
2020 | 27 |
Active
Retained
|
$160,588 $12,000 |
$1,894,446 $1,906,446 |
||
2021 | 28 |
Active
|
$2,843,750 |
$4,750,196 |
||
2022 | 29 |
Active
|
$2,786,755 |
$7,536,951 |
||
2023 | 30 |
Active
|
$7,270,637 |
$14,807,588 |
||
2024 | 31 |
Active
Retained
|
$1,210,000 $1,320,000 |
$16,017,588 $17,337,588 |
||
Total |
$17,337,588 |
$16,017,588 $17,337,588 |
||||
Total |
$17,337,588 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
2 | $897,529 | $10,000 | - | - | - | - | $907,529 | |
1 | $122,929 | - | - | - | - | - | $122,929 | |
1 | $14,400 | - | - | - | - | - | $14,400 | |
1 | $689,000 | - | - | - | - | - | $689,000 | |
3 | $2,672,588 | $1,000,000 | $755,505 | - | - | $1,375,000 | $5,803,093 | |
2 | $1,320,000 | $5,320,000 | $1,000,000 | - | - | $750,637 | $8,590,637 | |
1 | $1,210,000 | - | - | - | - | - | $1,210,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 22 |
$435,000
|
$10,000 |
$445,000 |
$445,000 |
||||||
2016 | 23 |
$462,529
|
$462,529 |
$907,529 |
|||||||
2017 | 24 |
$108,529 $14,400 $14,400
|
$108,529 $14,400 $14,400 |
$1,016,058 $1,030,458 $1,044,858 |
|||||||
2018 | 25 |
$689,000
|
$689,000 |
$1,733,858 |
|||||||
2020 | 27 |
$160,588 $12,000
|
$160,588 $12,000 |
$1,894,446 $1,906,446 |
|||||||
2021 | 28 |
$1,000,000
|
$1,000,000 |
$93,750 |
$750,000 |
$2,843,750 |
$4,750,196 |
||||
2022 | 29 |
$1,500,000
|
$661,755 |
$625,000 |
$2,786,755 |
$7,536,951 |
|||||
2023 | 30 |
$1,320,000
|
$4,000,000 |
$1,000,000 |
$750,637 |
$7,270,637 |
$14,807,588 |
||||
2024 | 31 |
$1,210,000
|
$1,320,000 |
$1,210,000 $1,320,000 |
$16,017,588 $17,337,588 |
||||||
Total |
$6,926,446 |
$6,330,000 |
$1,755,505 |
$2,125,637 |
$17,337,588 |
$16,017,588 $17,337,588 |
|||||
Total |
$6,926,446 |
$6,330,000 |
$1,755,505 |
$2,125,637 |
$17,337,588 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
2 | $897,529 | $10,000 | - | - | - | - | $907,529 | |
1 | $122,929 | - | - | - | - | - | $122,929 | |
1 | $14,400 | - | - | - | - | - | $14,400 | |
1 | $689,000 | - | - | - | - | - | $689,000 | |
3 | $2,672,588 | $1,000,000 | $755,505 | - | - | $1,375,000 | $5,803,093 | |
2 | $1,320,000 | $5,320,000 | $1,000,000 | - | - | $750,637 | $8,590,637 | |
1 | $1,210,000 | - | - | - | - | - | $1,210,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2021 | WAS | 15 - 15 | COVID-19 |
2018 | CAR | 17 - 17 | Elbow |
2016 | MIN | 1 - 9 | - |
- Aug 28, 2024 Traded to Los Angeles (LAC) from Atlanta (ATL) for 2025 7th round pick [conditional]
- Mar 14, 2023 Signed a 2 year $14 million contract with Atlanta (ATL)
- Feb 10, 2021 Signed a 2 year $4.75 million contract extension with Washington (WAS)
- Dec 19, 2020 Signed to the active roster by Washington (WAS)
- Dec 08, 2020 Signed to the practice squad by Washington (WAS)
- Aug 30, 2019 Released by Carolina (CAR)
- Mar 12, 2019 Signed a 1 year $805,000 contract with Carolina (CAR)
- Apr 16, 2018 Claimed off waivers by Carolina (CAR)
- Apr 13, 2018 Waived by Houston (HOU)
- Dec 15, 2017 Signed to the active roster by Houston (HOU)
- Nov 30, 2017 Signed to the practice squad by Houston (HOU)
- Sep 23, 2017 Signed to the practice squad by New England (NE)
- Sep 11, 2017 Released by Minnesota (MIN)
- May 03, 2015 Signed a 3 year $1.585 million contract with Minnesota (MIN)
Year | Team | GP | GS | Snaps | Snaps% | Pass Attempts | Pass Completions | Pass Completion % | Pass Yards | Pass Yards/Gm | Pass Touchdowns | Pass Interceptions | Pass Rating | Rush Attempts | Rush Yards | Rush Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | LAC | 4 | 0 | 22 | 2.10 | 5 | 3 | 60.0 | 28 | 7.0 | 0 | 0 | 75.42 | 2 | 20 | 0 | 0 |
2023 | ATL | 5 | 4 | 271 | 24.00 | 136 | 74 | 54.4 | 890 | 178.0 | 5 | 4 | 74.69 | 15 | 124 | 1 | 1 |
2022 | WAS | 9 | 9 | 614 | 51.60 | 259 | 161 | 62.2 | 1,859 | 206.6 | 12 | 6 | 89.58 | 28 | 96 | 1 | 7 |
2021 | WAS | 16 | 15 | 1,019 | 90.40 | 494 | 321 | 65.0 | 3,419 | 213.7 | 20 | 15 | 85.91 | 60 | 313 | 1 | 7 |
2020 | WAS | 1 | 0 | 25 | 11.70 | 19 | 12 | 63.2 | 137 | 137.0 | 1 | 0 | 102.30 | 3 | 22 | 0 | 0 |
2018 | CAR | 6 | 1 | 91 | 9.20 | 57 | 35 | 61.4 | 320 | 53.3 | 1 | 3 | 60.56 | 5 | 31 | 0 | 1 |
2017 | HOU | 1 | 0 | 9 | 3.80 | 1 | 1 | 100.0 | 10 | 10.0 | 0 | 0 | 108.33 | 1 | 2 | 0 | 0 |
2016 | MIN | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.0 | 0 | 0.0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 |
2015 | MIN | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.0 | 0 | 0.0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 |
Calculated Market Value
Market Value
- 1 years, $1,325,123
- Avg. Salary: $1,325,123
- NFL Rank: 766
- QB Rank: 38
Current Contract
- Free Agent: 2025
- Avg. Salary: $7,000,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Taylor Heinicke to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Tyler Huntley | 1 | $1,125,000 | $1,125,000 | 26 |
Jeff Driskel | 1 | $1,125,000 | $1,125,000 | 30 |
Teddy Bridgewater | 1 | $1,210,000 | $1,210,000 | 32 |
Mike White | 2 | $2,380,000 | $1,190,000 | 29 |
Averages | 1 | $1,460,000 | $1,162,500 | 29.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Heinicke's current age (31), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
1 | $1,174,286 | $1,174,286 |
Statistical Comparisons
Now we'll compare our variables and Heinicke statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Pass Yds/Gm, Pass TD/Gm, Pass INT/Gm, Pass Comp%, Pass Rat, Rush Yds/Gm, Rating
Player | GP% | Pass Yds/Gm | Pass TD/Gm | Pass INT/Gm | Pass Comp% | Pass Rat | Rush Yds/Gm | Rating |
---|---|---|---|---|---|---|---|---|
Tyler Huntley
2022-2023
|
35.29 | 71.75 | 0.42 | 0.25 | 61.90 | 88.22 | 16.00 | 61.25 |
Jeff Driskel
2022-2023
|
23.53 | 34.25 | 0.38 | 0.25 | 60.00 | 81.76 | 13.50 | 67.20 |
Teddy Bridgewater
2022-2023
|
17.65 | 113.83 | 0.67 | 0.67 | 31.00 | 42.78 | 4.17 | 35.60 |
Mike White
2022-2023
|
29.41 | 126.60 | 0.40 | 0.50 | 71.10 | 96.88 | 0.00 | 56.90 |
Average | 26.47 | 86.61 | 0.47 | 0.42 | 56.00 | 77.41 | 8.42 | 55.24 |
Taylor Heinicke
2023-2024
|
26.47 | 102.00 | 0.56 | 0.44 | 57.20 | 75.06 | 16.00 | 63.60 |
Pct Change | 0.00 | 17.77 | 19.15 | -4.76 | 2.14 | -3.04 | 90.02 | 15.13 |
Median Prime % Change | 8.64% | |||||||
Average Prime % Change | 17.05% |
Calculated Market Value: Taylor Heinicke
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $1,325,123 | $1,325,123 |