Derrick Henry

2025 Cap Hit
$12,895,000
2025 Cash
$7,000,000
Career Earnings
$67,407,928
2024-2025 Free Agent (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||
---|---|---|---|---|---|---|---|---|---|---|
2024 |
![]() |
30 | $5,105,000 | 2.00% | $11,000,000 | $11,000,000 | $9,000,000 | |||
POTENTIAL OUT: 2025, 1 YR, $11,000,000; $3,895,000 DEAD CAP | ||||||||||
2025 |
![]() |
31 | $12,895,000 | 4.69% | $7,000,000 | $18,000,000 | $3,895,000 | |||
2026 |
![]() |
32 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Cash Total | Cash Cumulative | Cash Remaining | ||||
---|---|---|---|---|---|---|---|---|---|---|---|
2024 |
![]() |
30 | $1,210,000 | $7,790,000 | - | $11,000,000 | $11,000,000 | $18,000,000 | |||
POTENTIAL OUT: 2025, 1 YR, $11,000,000; $3,895,000 DEAD CAP | |||||||||||
2025 |
![]() |
31 | $6,000,000 | - | $1,000,000 | $7,000,000 | $18,000,000 | $7,000,000 |
- $9M guaranteed (signing bonus + 2024 salary)
- 2025 Roster Bonus: $1M (5th league day of 2025)
- Incentives
1200 Rush Yards: $500,000
1500 Rush Yards: $500,000
13 Total TDs: $500,000
15 Total TDs: $500,000
1000 Rush Yds + Super Bowl Win: $500,000
2020-2023 Franchise Tag Extension
2020-2020 Franchise Tag
2016-2019 Rookie
Seasons
8 Years
Career Earnings thru 2025
$67,407,928
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2016 | 22 |
![]() |
Active
|
$2,583,038 |
$2,583,038 |
|
2017 | 23 |
![]() |
Active
|
$695,815 |
$3,278,853 |
|
2018 | 24 |
![]() |
Active
|
$941,630 |
$4,220,483 |
|
2019 | 25 |
![]() |
Active
|
$1,187,445 |
$5,407,928 |
|
2020 | 26 |
![]() |
Active
|
$15,500,000 |
$20,907,928 |
OPOY |
2021 | 27 |
![]() |
Active
|
$10,500,000 |
$31,407,928 |
|
2022 | 28 |
![]() |
Active
|
$14,500,000 |
$45,907,928 |
|
2023 | 29 |
![]() |
Active
|
$10,500,000 |
$56,407,928 |
Afc Pro Bowl:RB |
2024 | 30 |
![]() |
Active
|
$11,000,000 |
$67,407,928 |
Afc Pro Bowl:RB All NFL (2nd) |
Total |
$67,407,928 |
$67,407,928 |
||||
2025 | 31 |
![]() |
Active
|
$7,000,000 |
||
Total |
$74,407,928 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
8 |
![]() |
$31,274,890 | $14,133,038 | $1,000,000 | $9,000,000 | - | $1,000,000 | $56,407,928 |
1 |
![]() |
$1,210,000 | $7,790,000 | - | - | - | $2,000,000 | $11,000,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
![]() |
22 |
$450,000
|
$2,133,038 |
$2,583,038 |
$2,583,038 |
|||||
2017 |
![]() |
23 |
$695,815
|
$695,815 |
$3,278,853 |
||||||
2018 |
![]() |
24 |
$941,630
|
$941,630 |
$4,220,483 |
||||||
2019 |
![]() |
25 |
$1,187,445
|
$1,187,445 |
$5,407,928 |
||||||
2020 |
![]() |
26 |
$3,000,000
|
$12,000,000 |
$500,000 |
$15,500,000 |
$20,907,928 |
||||
2021 |
![]() |
27 |
$10,500,000
|
$10,500,000 |
$31,407,928 |
||||||
2022 |
![]() |
28 |
$4,000,000
|
$9,000,000 |
$1,000,000 |
$500,000 |
$14,500,000 |
$45,907,928 |
|||
2023 |
![]() |
29 |
$10,500,000
|
$10,500,000 |
$56,407,928 |
||||||
2024 |
![]() |
30 |
$1,210,000
|
$7,790,000 |
$2,000,000 |
$11,000,000 |
$67,407,928 |
||||
Total |
$32,484,890 |
$21,923,038 |
$9,000,000 |
$1,000,000 |
$3,000,000 |
$67,407,928 |
$67,407,928 |
||||
2025 |
![]() |
31 |
$6,000,000
|
$1,000,000 |
$7,000,000 |
||||||
Total |
$38,484,890 |
$21,923,038 |
$9,000,000 |
$2,000,000 |
$3,000,000 |
$74,407,928 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
8 |
![]() |
$31,274,890 | $14,133,038 | $1,000,000 | $9,000,000 | - | $1,000,000 | $56,407,928 |
1 |
![]() |
$1,210,000 | $7,790,000 | - | - | - | $2,000,000 | $11,000,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2021 |
![]() |
9 - 18 | Foot |
-
Mar 12, 2024 Signed a 2 year $16 million contract with Baltimore (BAL)
-
Sep 01, 2022 Signed a restructured contract with Tennessee (TEN), clearing $5.2M of cap space
-
Jul 15, 2020 Signed a 4 year $50 million contract extension with Tennessee (TEN)
-
Mar 16, 2020 Signed a 1 year $10.278 million franchise tag by Tennessee (TEN)
-
Sep 13, 2019 Fined $10,527 Excessive face mask against Cleveland (CLE)
-
May 09, 2016 Signed a 4 year $5.4 million contract with Tennessee (TEN)
-
Apr 29, 2016 Drafted by Tennessee (TEN): Round 2 (#45 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Sep 13, 2019 |
![]() |
Excessive face mask against Cleveland (CLE) | $10,527 | |
Fines: 1 | $10,527 |
Year | Team | GP | GS | Snaps | Snaps% | Rush Attempts | Rush Yards | Rush Yards/Gm | Rush Touchdowns | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | BAL | 17 | 17 | 635 | 57.20 | 325 | 1,921 | 113.0 | 16 | 22 | 19 | 193 | 10.2 | 11.4 | 2 | 3 |
2023 | TEN | 17 | 17 | 558 | 53.10 | 280 | 1,167 | 68.6 | 12 | 36 | 28 | 214 | 7.6 | 12.6 | 0 | 0 |
2022 | TEN | 16 | 16 | 648 | 62.60 | 349 | 1,538 | 96.1 | 13 | 41 | 33 | 398 | 12.1 | 24.9 | 0 | 6 |
2021 | TEN | 8 | 8 | 411 | 71.10 | 219 | 937 | 117.1 | 10 | 20 | 18 | 154 | 8.6 | 19.3 | 0 | 1 |
2020 | TEN | 16 | 16 | 704 | 65.70 | 378 | 2,027 | 126.7 | 17 | 31 | 19 | 114 | 6.0 | 7.1 | 0 | 3 |
2019 | TEN | 15 | 15 | 602 | 59.20 | 303 | 1,540 | 102.7 | 16 | 24 | 18 | 206 | 11.4 | 13.7 | 2 | 5 |
2018 | TEN | 16 | 12 | 403 | 40.90 | 215 | 1,059 | 66.2 | 12 | 18 | 15 | 99 | 6.6 | 6.2 | 0 | 1 |
2017 | TEN | 16 | 2 | 411 | 40.10 | 176 | 744 | 46.5 | 5 | 17 | 11 | 136 | 12.4 | 8.5 | 1 | 1 |
2016 | TEN | 15 | 2 | 270 | 25.40 | 110 | 490 | 32.7 | 5 | 15 | 13 | 137 | 10.5 | 9.1 | 0 | 0 |
Calculated Market Value
Market Value
- 2 years, $27,516,916
- Avg. Salary: $13,758,458
- NFL Rank: 163
- RB Rank: 2
Current Contract
- Free Agent: 2026
- Avg. Salary: $8,000,000
- NFL Rank: 271
- RB Rank: 11
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Derrick Henry to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
David Montgomery | 2 | $18,250,000 | $9,125,000 | 27 |
James Conner | 2 | $19,000,000 | $9,500,000 | 29 |
Saquon Barkley | 3 | $37,750,000 | $12,583,333 | 27 |
Josh Jacobs | 4 | $48,000,000 | $12,000,000 | 26 |
Averages | 3 | $30,750,000 | $10,802,083 | 27.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Henry's current age (31), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
3 | $34,522,728 | $11,507,576 |
Statistical Comparisons
Now we'll compare our variables and Henry statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rush Yds/Gm, Rush TD/Gm, Rec/Gm, Fum/Gm, Rating
Player | GP% | Rush Yds/Gm | Rush TD/Gm | Rec/Gm | Fum/Gm | Rating |
---|---|---|---|---|---|---|
David Montgomery
2022-2023
|
88.24 | 60.53 | 0.60 | 1.67 | 0.13 | 73.95 |
James Conner
2022-2023
|
76.47 | 70.08 | 0.54 | 2.81 | 0.12 | 79.45 |
Saquon Barkley
2022-2023
|
88.24 | 75.80 | 0.53 | 3.27 | 0.10 | 73.75 |
Josh Jacobs
2022-2023
|
88.24 | 81.93 | 0.60 | 3.00 | 0.20 | 78.30 |
Average | 85.30 | 72.09 | 0.57 | 2.69 | 0.14 | 76.36 |
Derrick Henry
2023-2024
|
100.00 | 90.82 | 0.82 | 1.38 | 0.09 | 92.15 |
Pct Change | 17.23 | 25.98 | 43.86 | -48.70 | 35.71 | 20.68 |
Median Prime % Change | 23.33% | |||||
Average Prime % Change | 15.79% |
Calculated Market Value: Derrick Henry
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
2 years, $27,516,916 | $13,758,458 |