Justin Simmons
2025 Cap Hit
$3,166,668
2025 Cash
$0
Career Earnings
$70,202,947
2024-2024 Free Agent
Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|---|
2024 | 31 | $4,333,333 | 1.70% | $7,500,000 | $7,500,000 | $7,500,000 | ||
2025 | 32 |
Void UFA |
$3,166,668 | 1.15% | - | $7,500,000 | $3,166,668 | |
2026 |
Void
|
$1,583,334 | 0.54% | - | $7,500,000 | - |
Year | Age | Status | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|---|
2024 | 31 | $2,750,000 | $4,750,000 | $7,500,000 | $7,500,000 | $7,500,000 | ||
2025 | 32 |
Void |
- | - | - | $7,500,000 | - | |
2026 | 33 |
Void |
- | - | - | $7,500,000 | - |
- Fully Guaranteed
- 1st Team All-Pro: $500,000
- 2025-2026 years automatically void 23 days before the start of the 2025 league year
2021-2024 Franchise Tag Extension
2021-2021 Franchise Tag
2020-2020 Franchise Tag
2016-2019 Rookie
Seasons
9 Years
Career Earnings thru 2025
$70,202,947
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2016 | 23 |
Active
|
$1,095,420 |
$1,095,420 |
||
2017 | 24 |
Injured
|
$521,768 |
$1,617,188 |
||
2018 | 25 |
Active
|
$1,052,951 |
$2,670,139 |
||
2019 | 26 |
Active
|
$2,040,000 |
$4,710,139 |
||
2020 | 27 |
Active
|
$11,492,808 |
$16,202,947 |
||
2021 | 28 |
Active
|
$17,000,000 |
$33,202,947 |
All NFL (2nd) | |
2022 | 29 |
Active
|
$15,100,000 |
$48,302,947 |
All NFL (2nd) | |
2023 | 30 |
Active
|
$14,400,000 |
$62,702,947 |
Afc Pro Bowl:FS All NFL (2nd) | |
2024 | 31 |
Active
|
$7,500,000 |
$70,202,947 |
||
Total |
$70,202,947 |
$70,202,947 |
||||
Total |
$70,202,947 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
8 | $46,554,769 | $15,645,420 | - | - | $42,000 | $460,759 | $62,702,947 | |
1 | $2,750,000 | $4,750,000 | - | - | - | - | $7,500,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2016 | 23 |
$450,000
|
$645,420 |
$1,095,420 |
$1,095,420 |
||||||
2017 | 24 |
$508,769
|
$13,000 |
$521,768 |
$1,617,188 |
||||||
2018 | 25 |
$630,000
|
$14,000 |
$408,951 |
$1,052,951 |
$2,670,139 |
|||||
2019 | 26 |
$2,025,000
|
$15,000 |
$2,040,000 |
$4,710,139 |
||||||
2020 | 27 |
$11,441,000
|
$51,808 |
$11,492,808 |
$16,202,947 |
||||||
2021 | 28 |
$2,000,000
|
$15,000,000 |
$17,000,000 |
$33,202,947 |
||||||
2022 | 29 |
$15,100,000
|
$15,100,000 |
$48,302,947 |
|||||||
2023 | 30 |
$14,400,000
|
$14,400,000 |
$62,702,947 |
|||||||
2024 | 31 |
$2,750,000
|
$4,750,000 |
$7,500,000 |
$70,202,947 |
||||||
Total |
$49,304,769 |
$20,395,420 |
$42,000 |
$460,759 |
$70,202,947 |
$70,202,947 |
|||||
Total |
$49,304,769 |
$20,395,420 |
$42,000 |
$460,759 |
$70,202,947 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
8 | $46,554,769 | $15,645,420 | - | - | $42,000 | $460,759 | $62,702,947 | |
1 | $2,750,000 | $4,750,000 | - | - | - | - | $7,500,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2022 | DEN | 2 - 5 | Thigh |
2017 | DEN | 15 - 17 | Ankle |
- Sep 27, 2024 Fined $22,511 Impermissible use of the helmet against Kansas City (KC)
- Aug 15, 2024 Signed a 1 year $7.5 million contract with Atlanta (ATL)
- Mar 07, 2024 Released by Denver (DEN), clearing $14.5M of cap
- Nov 25, 2022 Fined $15,914 Hit to a defenseless receiver against Las Vegas (LV)
- Nov 04, 2022 Fined $10,609 Taunting against Jacksonville (JAX)
- Oct 12, 2021 Fined $10,300 Facemask against Baltimore (BAL)
- Mar 19, 2021 Signed a 4 year $61 million contract extension with Denver (DEN)
- Mar 05, 2021 Offered a 1 year $13.73 million franchise tag by Denver (DEN)
- Mar 13, 2020 Signed a 1 year $11.441 million franchise tag by Denver (DEN)
- Nov 23, 2018 Fined $53,482 Helmet to helmet hit against Los Angeles (LAC)
- Nov 03, 2017 Fined $24,309 Hit to a defenseless receiver against Demarcus Robinson (KC)
- May 13, 2016 Signed a 4 year $3.069 million contract with Denver (DEN)
- Apr 29, 2016 Drafted by Denver (DEN): Round 3 (#98 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Sep 27, 2024 | Impermissible use of the helmet against Kansas City (KC) | $22,511 | ||
Nov 25, 2022 | Hit to a defenseless receiver against Las Vegas (LV) | $15,914 | ||
Nov 04, 2022 | Taunting against Jacksonville (JAX) | $10,609 | ||
Oct 12, 2021 | Facemask against Baltimore (BAL) | $10,300 | ||
Nov 23, 2018 | Helmet to helmet hit against Los Angeles (LAC) | $53,482 | ||
Nov 03, 2017 | Hit on a defenseless receiver against Demarcus Robinson (KC) | $24,309 | ||
Fines: 6 | $137,125 |
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | ATL | 16 | 16 | 1,017 | 91.40 | 0 | 62 | 36 | 26 | 0 | 2 |
2023 | DEN | 15 | 15 | 917 | 81.20 | 1 | 70 | 53 | 17 | 2 | 3 |
2022 | DEN | 12 | 12 | 809 | 92.90 | 0 | 69 | 42 | 27 | 3 | 6 |
2021 | DEN | 17 | 17 | 1,084 | 99.80 | 2 | 80 | 60 | 20 | 0 | 5 |
2020 | DEN | 16 | 16 | 1,088 | 100.00 | 0 | 96 | 77 | 19 | 0 | 5 |
2019 | DEN | 16 | 16 | 1,081 | 100.00 | 0 | 93 | 65 | 28 | 0 | 4 |
2018 | DEN | 16 | 16 | 1,077 | 100.00 | 0 | 97 | 71 | 26 | 0 | 3 |
2017 | DEN | 13 | 13 | 737 | 92.40 | 1 | 68 | 49 | 19 | 0 | 2 |
2016 | DEN | 13 | 3 | 296 | 26.00 | 1 | 29 | 25 | 4 | 0 | 2 |
Calculated Market Value
Market Value
- 1 years, $5,784,805
- Avg. Salary: $5,784,805
- NFL Rank: 363
- FS Rank: 6
Current Contract
- Free Agent: 2025
- Avg. Salary: $7,500,000
- NFL Rank: 287
- FS Rank: 4
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Justin Simmons to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Harrison Smith | 2 | $10,250,000 | $5,125,000 | 35 |
Jordan Poyer | 1 | $2,000,000 | $2,000,000 | 32 |
Kevin Byard | 2 | $15,000,000 | $7,500,000 | 30 |
Jimmie Ward | 1 | $10,508,000 | $10,508,000 | 33 |
Averages | 2 | $9,439,500 | $6,283,250 | 32.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Simmons's current age (31), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
3 | $17,674,320 | $5,891,440 |
Statistical Comparisons
Now we'll compare our variables and Simmons statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
Player | GP% | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
---|---|---|---|---|---|
Harrison Smith
2022-2023
|
91.18 | 4.06 | 0.16 | 71.75 | 68.50 |
Jordan Poyer
2022-2023
|
84.85 | 3.93 | 0.14 | 71.50 | 74.20 |
Kevin Byard
2022-2023
|
97.06 | 4.48 | 0.15 | 73.50 | 76.35 |
Jimmie Ward
2022-2023
|
64.71 | 3.23 | 0.18 | 79.40 | 72.25 |
Average | 84.45 | 3.93 | 0.16 | 74.04 | 72.83 |
Justin Simmons
2023-2024
|
91.18 | 2.87 | 0.16 | 64.30 | 63.90 |
Pct Change | 7.97 | -26.97 | 0.00 | 13.16 | -12.26 |
Median Prime % Change | 0.00% | ||||
Average Prime % Change | -3.62% |
Calculated Market Value: Justin Simmons
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $5,784,805 | $5,784,805 |