Mike Hilton
Career Earnings
$28,686,883
2021-2024 Free Agent
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2021 | 27 | $5,352,941 | 2.93% | $8,352,941 | $8,352,941 | $8,000,000 | |
2022 | 28 | $5,000,000 | 2.40% | $3,911,754 | $12,264,695 | $3,500,000 | |
2023 | 29 | $6,050,000 | 2.69% | $5,050,000 | $17,314,695 | $6,550,000 | |
2024 | 30 | $7,450,000 | 2.92% | $6,420,588 | $23,735,283 | $1,000,000 | |
2025 | 31 |
UFA |
Year | Age | Base P5 Salary | Signing Proration | Roster Bonus | Roster/Gm Bonus | Workout Bonus | Cap Hit | Cap % League Cap | Dead Cap | ||
---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 27 | $2,000,000 | $1,000,000 | $2,352,941 | - | - | $5,352,941 | 2.93% | $8,000,000 | ||
2022 | 28 | $3,000,000 | $1,000,000 | $500,000 | - | $500,000 | $5,000,000 | 2.40% | $3,500,000 | ||
2023 | 29 | $4,350,000 | $1,000,000 | - | $500,000 | $200,000 | $6,050,000 | 2.69% | $6,550,000 | ||
2024 | 30 | $5,750,000 | $1,000,000 | - | $500,000 | $200,000 | $7,450,000 | 2.92% | $1,000,000 | ||
2025 | 31 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Roster/Gm Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 27 | $2,000,000 | $4,000,000 | $2,352,941 | - | - | $8,352,941 | $8,352,941 | $23,735,283 | |
2022 | 28 | $3,000,000 | - | $411,754 | - | $500,000 | $3,911,754 | $12,264,695 | $15,382,342 | |
2023 | 29 | $4,350,000 | - | - | $500,000 | $200,000 | $5,050,000 | $17,314,695 | $11,470,588 | |
2024 | 30 | $5,750,000 | - | - | $500,000 | $200,000 | $6,420,588 | $23,735,283 | $6,420,588 |
- $6M guaranteed (signing bonus + 2021 roster bonus)
- 2021 Roster Bonus: $2M (paid 3/31/2021)
- Per Game Active Bonus: $29,411 ($500,000, 14 LTBE in 2023)
2020-2020 Restricted Tender
2019-2019
2018-2018
2017-2017
2016-2018 undrafted
Seasons
8 Years
Career Earnings thru 2025
$28,686,883
Earnings w/ Different Teams
3 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2016 | 22 |
Retained
Retained
|
$20,700 $6,900 |
$20,700 $27,600 |
||
2017 | 23 |
Active
|
$465,000 |
$492,600 |
||
2018 | 24 |
Active
|
$555,000 |
$1,047,600 |
||
2019 | 25 |
Active
|
$645,000 |
$1,692,600 |
||
2020 | 26 |
Active
|
$3,259,000 |
$4,951,600 |
||
2021 | 27 |
Active
|
$8,352,941 |
$13,304,541 |
||
2022 | 28 |
Active
|
$3,911,754 |
$17,216,295 |
||
2023 | 29 |
Active
|
$5,050,000 |
$22,266,295 |
||
2024 | 30 |
Active
|
$6,420,588 |
$28,686,883 |
||
Total |
$28,686,883 |
$28,686,883 |
||||
Total |
$28,686,883 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $4,944,700 | - | - | - | - | - | $4,944,700 | |
1 | $6,900 | - | - | - | - | - | $6,900 | |
4 | $15,100,000 | $4,000,000 | $2,764,695 | - | $900,000 | - | $23,735,283 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2016 | 22 |
$20,700 $6,900
|
$20,700 $6,900 |
$20,700 $27,600 |
|||||||
2017 | 23 |
$465,000
|
$465,000 |
$492,600 |
|||||||
2018 | 24 |
$555,000
|
$555,000 |
$1,047,600 |
|||||||
2019 | 25 |
$645,000
|
$645,000 |
$1,692,600 |
|||||||
2020 | 26 |
$3,259,000
|
$3,259,000 |
$4,951,600 |
|||||||
2021 | 27 |
$2,000,000
|
$4,000,000 |
$2,352,941 |
$8,352,941 |
$13,304,541 |
|||||
2022 | 28 |
$3,000,000
|
$411,754 |
$500,000 |
$3,911,754 |
$17,216,295 |
|||||
2023 | 29 |
$4,350,000
|
$200,000 |
$5,050,000 |
$22,266,295 |
||||||
2024 | 30 |
$5,750,000
|
$200,000 |
$6,420,588 |
$28,686,883 |
||||||
Total |
$20,051,600 |
$4,000,000 |
$2,764,695 |
$900,000 |
$28,686,883 |
$28,686,883 |
|||||
Total |
$20,051,600 |
$4,000,000 |
$2,764,695 |
$900,000 |
$28,686,883 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $4,944,700 | - | - | - | - | - | $4,944,700 | |
1 | $6,900 | - | - | - | - | - | $6,900 | |
4 | $15,100,000 | $4,000,000 | $2,764,695 | - | $900,000 | - | $23,735,283 |
- Mar 16, 2021 Signed a 4 year $24 million contract with Cincinnati (CIN)
- Sep 25, 2020 Fined $15,000 Roughing the Passer against Denver (DEN)
- Mar 17, 2020 Assigned a 1 year $3.259 million second round tender by Pittsburgh (PIT)
- Nov 22, 2019 Fined $3,507 Entering the field for a fight against Cleveland (CLE)
- Mar 07, 2019 Signed a 1 year $645,000 contract with Pittsburgh (PIT)
- Jan 16, 2018 Signed a reserve/future contract with Pittsburgh (PIT)
- Jan 25, 2017 Signed a reserve/future contract with Pittsburgh (PIT)
- Dec 13, 2016 Signed to the practice squad by Pittsburgh (PIT)
- Aug 29, 2016 Waived by Jacksonville (JAC)
- Apr 30, 2016 Signed a 3 year $1.62 million contract with Jacksonville (JAC)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Sep 25, 2020 | Roughing the Passer against Denver (DEN) | $15,000 | ||
Nov 22, 2019 | Entering the field for a fight against Cleveland (CLE) | $3,507 | ||
Fines: 2 | $18,507 |
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | CIN | 16 | 10 | 739 | 64.90 | 0 | 73 | 50 | 23 | 0 | 1 |
2023 | CIN | 17 | 13 | 878 | 80.10 | 2 | 84 | 64 | 20 | 0 | 2 |
2022 | CIN | 14 | 4 | 701 | 67.70 | 0 | 60 | 48 | 12 | 0 | 1 |
2021 | CIN | 17 | 9 | 803 | 73.50 | 0 | 66 | 48 | 18 | 1 | 2 |
2020 | PIT | 12 | 6 | 463 | 45.30 | 3 | 51 | 42 | 9 | 1 | 3 |
2019 | PIT | 16 | 8 | 691 | 62.70 | 2 | 65 | 52 | 13 | 1 | 1 |
2018 | PIT | 15 | 2 | 593 | 61.60 | 1 | 57 | 44 | 13 | 0 | 1 |
2017 | PIT | 16 | 4 | 579 | 58.90 | 4 | 60 | 45 | 15 | 1 | 2 |
Calculated Market Value
Market Value
- 3 years, $37,017,330
- Avg. Salary: $12,339,110
- NFL Rank: 188
- CB Rank: 16
Current Contract
- Free Agent: 2025
- Avg. Salary: $6,000,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Mike Hilton to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Darious Williams | 3 | $22,500,000 | $7,500,000 | 30 |
Jonathan Jones | 2 | $19,000,000 | $9,500,000 | 29 |
Darius Slay | 3 | $42,000,000 | $14,000,000 | 32 |
James Bradberry | 3 | $38,000,000 | $12,666,667 | 29 |
Averages | 3 | $30,375,000 | $10,916,667 | 30.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Hilton's current age (30), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
3 | $36,743,589 | $12,247,863 |
Statistical Comparisons
Now we'll compare our variables and Hilton statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
Player | GP% | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
---|---|---|---|---|---|
Darious Williams
2022-2023
|
100.00 | 2.32 | 0.12 | 56.80 | 70.45 |
Jonathan Jones
2021-2022
|
64.71 | 3.18 | 0.23 | 60.35 | 59.40 |
Darius Slay
2021-2022
|
97.06 | 2.42 | 0.18 | 57.90 | 77.20 |
James Bradberry
2021-2022
|
100.00 | 2.24 | 0.21 | 55.60 | 68.45 |
Average | 90.44 | 2.54 | 0.19 | 57.66 | 68.88 |
Mike Hilton
2023-2024
|
97.06 | 3.45 | 0.09 | 75.50 | 76.65 |
Pct Change | 7.32 | 35.83 | -52.63 | -30.94 | 11.28 |
Median Prime % Change | 7.32% | ||||
Average Prime % Change | -5.83% |
Calculated Market Value: Mike Hilton
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $37,017,330 | $12,339,110 |