Johnny Mundt
Career Earnings
$7,210,534
2024-2024 Extension
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2024 | 30 | $2,000,000 | 0.78% | $1,995,000 | $1,995,000 | - | |
2025 | 31 |
UFA |
Year | Age | Base P5 Salary | Signing Proration | Roster/Gm Bonus | Workout Bonus | Cap Hit | Cap % League Cap | Dead Cap | ||
---|---|---|---|---|---|---|---|---|---|---|
2024 | 30 | $1,125,000 | $750,000 | $85,000 | $40,000 | $2,000,000 | 0.78% | - | ||
2025 | 31 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Roster/Gm Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|---|---|
2024 | 30 | $1,125,000 | $750,000 | $85,000 | $40,000 | $1,995,000 | $1,995,000 | $1,995,000 |
- Per Game Active Bonus: $5,000 ($85,000)
- Receptions Incentive (non-cumulative)
25: $50,000
30: $100,000
35: $200,000
40: $300,000
45: $400,000
50: $500,000
2022-2023 Free Agent
2021-2021 Free Agent
2020-2020
2018-2019
2017-2017
2017-2019 undrafted
Seasons
7 Years
Career Earnings thru 2025
$7,210,534
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2017 | 23 |
Retained
Retained
Retained
|
$64,800 $54,706 $43,200 |
$64,800 $119,506 $162,706 |
||
2018 | 24 |
Active
|
$480,000 |
$642,706 |
||
2019 | 25 |
Active
|
$570,000 |
$1,212,706 |
||
2020 | 26 |
Active
|
$954,495 |
$2,167,201 |
||
2021 | 27 |
Injured
|
$633,333 |
$2,800,534 |
Champion | |
2022 | 28 |
Active
|
$1,285,000 |
$4,085,534 |
||
2023 | 29 |
Active
|
$1,130,000 |
$5,215,534 |
||
2024 | 30 |
Active
|
$1,995,000 |
$7,210,534 |
||
Total |
$7,210,534 |
$7,210,534 |
||||
Total |
$7,210,534 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $2,596,039 | - | - | - | - | $204,495 | $2,800,534 | |
3 | $3,240,000 | $950,000 | - | - | $140,000 | - | $4,410,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2017 | 23 |
$64,800 $54,706 $43,200
|
$64,800 $54,706 $43,200 |
$64,800 $119,506 $162,706 |
|||||||
2018 | 24 |
$480,000
|
$480,000 |
$642,706 |
|||||||
2019 | 25 |
$570,000
|
$570,000 |
$1,212,706 |
|||||||
2020 | 26 |
$750,000
|
$204,495 |
$954,495 |
$2,167,201 |
||||||
2021 | 27 |
$633,333
|
$633,333 |
$2,800,534 |
|||||||
2022 | 28 |
$1,035,000
|
$200,000 |
$50,000 |
$1,285,000 |
$4,085,534 |
|||||
2023 | 29 |
$1,080,000
|
$50,000 |
$1,130,000 |
$5,215,534 |
||||||
2024 | 30 |
$1,125,000
|
$750,000 |
$40,000 |
$1,995,000 |
$7,210,534 |
|||||
Total |
$5,836,039 |
$950,000 |
$140,000 |
$204,495 |
$7,210,534 |
$7,210,534 |
|||||
Total |
$5,836,039 |
$950,000 |
$140,000 |
$204,495 |
$7,210,534 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $2,596,039 | - | - | - | - | $204,495 | $2,800,534 | |
3 | $3,240,000 | $950,000 | - | - | $140,000 | - | $4,410,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2021 | LAR | 7 - 18 | Knee (ACL) |
2021 | LAR | 15 - 15 | COVID-19 |
- Mar 08, 2024 Signed a 1 year $2 million contract extension with Minnesota (MIN)
- Mar 16, 2022 Signed a 2 year $2.415 million contract with Minnesota (MIN)
- Mar 18, 2021 Signed a 1 year $920,000 contract with Los Angeles (LAR)
- Mar 17, 2020 Signed a contract with Los Angeles (LAR)
- Jan 08, 2018 Signed a reserve/future contract with Los Angeles (LA)
- Nov 25, 2017 Signed to the practice squad by Los Angeles (LA)
- Nov 22, 2017 Waived by Los Angeles (LA)
- Nov 12, 2017 Signed to the active roster by Los Angeles (LA)
- Sep 03, 2017 Waived by Los Angeles (LA)
- Apr 30, 2017 Signed a contract with Los Angeles (LA)
Year | Team | GP | GS | Snaps | Snaps% | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | MIN | 16 | 3 | 428 | 38.30 | 27 | 19 | 142 | 7.5 | 8.9 | 2 | 0 |
2023 | MIN | 17 | 0 | 223 | 19.90 | 23 | 17 | 172 | 10.1 | 10.1 | 1 | 0 |
2022 | MIN | 17 | 12 | 443 | 37.90 | 21 | 19 | 140 | 7.4 | 8.2 | 1 | 0 |
2021 | LAR | 6 | 0 | 100 | 15.70 | 1 | 1 | 9 | 9.0 | 1.5 | 0 | 0 |
2020 | LAR | 16 | 0 | 121 | 10.80 | 4 | 4 | 53 | 13.3 | 3.3 | 0 | 0 |
2019 | LAR | 13 | 2 | 213 | 18.80 | 7 | 4 | 26 | 6.5 | 2.0 | 0 | 0 |
2018 | LAR | 10 | 0 | 40 | 3.60 | 1 | 1 | 5 | 5.0 | 0.5 | 0 | 0 |
2017 | LAR | 2 | 0 | 4 | 3.20 | 0 | 0 | 0 | 0.0 | 0 | 0 |
Calculated Market Value
Market Value
- 1 years, $1,949,146
- Avg. Salary: $1,949,146
- NFL Rank: 619
- TE Rank: 36
Current Contract
- Free Agent: 2025
- Avg. Salary: $2,000,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Johnny Mundt to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Ryan Griffin | 1 | $2,250,000 | $2,250,000 | 31 |
Pharaoh Brown | 1 | $3,200,000 | $3,200,000 | 29 |
Marcedes Lewis | 1 | $2,000,000 | $2,000,000 | 40 |
Kyle Rudolph | 1 | $2,000,000 | $2,000,000 | 32 |
Averages | 1 | $2,362,500 | $2,362,500 | 33.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Mundt's current age (30), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
4 | $8,029,852 | $2,007,463 |
Statistical Comparisons
Now we'll compare our variables and Mundt statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
---|---|---|---|---|---|---|---|---|
Ryan Griffin
2020-2021
|
87.88 | 1.86 | 1.24 | 11.97 | 0.07 | 7.07 | 0.14 | 56.75 |
Pharaoh Brown
2022-2023
|
97.06 | 1.06 | 0.76 | 9.85 | 0.03 | 6.24 | 0.06 | 66.20 |
Marcedes Lewis
2022-2023
|
100.00 | 0.35 | 0.29 | 2.79 | 0.09 | 1.30 | 0.03 | 71.45 |
Kyle Rudolph
2020-2021
|
84.85 | 2.71 | 1.93 | 21.11 | 0.07 | 10.64 | 0.00 | 65.55 |
Average | 92.45 | 1.50 | 1.06 | 11.43 | 0.07 | 6.31 | 0.06 | 64.99 |
Johnny Mundt
2023-2024
|
97.06 | 1.52 | 1.09 | 9.52 | 0.09 | 5.55 | 0.09 | 63.60 |
Pct Change | 4.99 | 1.33 | 2.83 | -16.71 | 28.57 | -12.04 | -50.00 | -2.14 |
Median Prime % Change | -0.41% | |||||||
Average Prime % Change | -5.40% |
Calculated Market Value: Johnny Mundt
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $1,949,146 | $1,949,146 |