NFL
Pharaoh Brown
Pharaoh Brown
Seattle Seahawks, Tight End
Age: 30y-8m-26d (May 04, 1994)
Exp: 7 Years
Country: US
College: Oregon
Drafted: Undrafted, OAK, 2017
Agent(s): Kelton Crenshaw (Klutch Sports Group)
Career Earnings
$11,780,796
2024-2024 Free Agent
Pharaoh Brown signed a 1 year, $3,200,000 contract with the Seattle Seahawks, including $1,250,000 signing bonus, $2,690,000 guaranteed, and an average annual salary of $3,200,000.
Contract Terms:
1 yr(s) / $3,200,000
Average Salary:
$3,200,000
Signing Bonus:
$1,250,000
GTD at Sign:
$2,690,000
Total GTD:
$2,690,000
Free Agent:
2025 / UFA
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2024 |
|
30 | $3,200,000 | 1.25% | $3,200,000 | $3,200,000 | $2,690,000 |
| 2025 |
|
31 |
UFA |
| Year | Age | Base P5 Salary | Signing Proration | Roster/Gm Bonus | Cap Hit | Cap % League Cap | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
30 | $1,440,000 | $1,250,000 | $510,000 | $3,200,000 | 1.25% | $2,690,000 | |
| 2025 |
|
31 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Roster/Gm Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|
| 2024 |
|
30 | $1,440,000 | $1,250,000 | $510,000 | $3,200,000 | $3,200,000 | $3,200,000 |
Contract Notes
- $2.69M guaranteed (signing bonus + 2024 salary)
- Per Game Active Bonus: $30,000 ($510,000)
- Playing Time Incentives (non-cumulative)
40%: $150,000
50%: $250,000 - Reception Incentives (non-cumulative)
30: $75,000
40: $150,000
50: $250,000 - Receiving Yard Incentives (non-cumulative)
300: $75,000
400: $150,000
500: $250,000
Source:
NFL contract specifics generally collected from verified reports.
2023-2023 Free Agent
Contract Terms:
1 yr(s) / $1,080,000
Average Salary:
$1,080,000
Signing Bonus:
N/A
GTD at Sign:
Total GTD:
Free Agent:
2024 / UFA
To see the rest of the Pharaoh Brown's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
2022-2022 Free Agent
Contract Terms:
1 yr(s) / $1,035,000
Average Salary:
$1,035,000
Signing Bonus:
N/A
GTD at Sign:
Total GTD:
Free Agent:
2023 / UFA
To see the rest of the Pharaoh Brown's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
2022-2022 Extension
Contract Terms:
1 yr(s) / $3,500,000
Average Salary:
$3,500,000
Signing Bonus:
$1,000,000
GTD at Sign:
$3,000,000
Total GTD:
$3,000,000
Free Agent:
2023 / UFA
To see the rest of the Pharaoh Brown's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
2021-2021 Free Agent
Contract Terms:
1 yr(s) / $1,600,000
Average Salary:
$1,600,000
Signing Bonus:
$200,000
GTD at Sign:
$200,000
Total GTD:
$200,000
Free Agent:
2022 / UFA
To see the rest of the Pharaoh Brown's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
2020-2020
Contract Terms:
1 yr(s) / $750,000
Average Salary:
$750,000
Signing Bonus:
N/A
GTD at Sign:
Total GTD:
Free Agent:
2021 / RFA
To see the rest of the Pharaoh Brown's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
2018-2019
Contract Terms:
2 yr(s) / $1,050,000
Average Salary:
$525,000
Signing Bonus:
N/A
GTD at Sign:
Total GTD:
Free Agent:
2020 / ERFA
To see the rest of the Pharaoh Brown's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
2017-2018
Contract Terms:
2 yr(s) / $990,000
Average Salary:
$495,000
Signing Bonus:
N/A
GTD at Sign:
Total GTD:
Free Agent:
2019 / ERFA
To see the rest of the Pharaoh Brown's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
2017-2019
Contract Terms:
3 yr(s) / $1,665,000
Average Salary:
$555,000
Signing Bonus:
N/A
GTD at Sign:
Total GTD:
Free Agent:
2020 / RFA
To see the rest of the Pharaoh Brown's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
Seasons
7 Years
Career Earnings thru 2025
$11,780,796
Earnings w/ Different Teams
5 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2017 | 23 |
|
Retained
Active
|
$108,000 $54,706 |
$108,000 $162,706 |
|
| 2018 | 24 |
|
Injured
Retained
|
$282,350 $30,400 |
$445,056 $475,456 |
|
| 2019 | 25 |
|
Active
|
$689,310 |
$1,164,766 |
|
| 2020 | 26 |
|
Active
|
$948,680 |
$2,113,446 |
|
| 2021 | 27 |
|
Active
|
$1,494,117 |
$3,607,563 |
|
| 2022 | 28 |
|
Retained
Active
|
$3,088,233 $805,000 |
$6,695,796 $7,500,796 |
|
| 2023 | 29 |
|
Active
|
$1,080,000 |
$8,580,796 |
|
| 2024 | 30 |
|
Active
|
$3,200,000 |
$11,780,796 |
|
| Total |
$11,780,796 |
$11,780,796 |
||||
| Total |
$11,780,796 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 1 |
|
$162,706 | - | - | - | - | - | $162,706 |
| 3 |
|
$1,687,750 | - | - | - | - | $119,310 | $1,807,060 |
| 3 |
|
$3,655,888 | $1,200,000 | $432,351 | - | - | $242,792 | $5,531,030 |
| 1 |
|
$1,080,000 | - | - | - | - | - | $1,080,000 |
| 1 |
|
$1,440,000 | $1,250,000 | - | - | - | - | $3,200,000 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 |
|
23 |
$108,000 $54,706
|
$108,000 $54,706 |
$108,000 $162,706 |
||||||
| 2018 |
|
24 |
$282,350 $30,400
|
$282,350 $30,400 |
$445,056 $475,456 |
||||||
| 2019 |
|
25 |
$570,000
|
$119,310 |
$689,310 |
$1,164,766 |
|||||
| 2020 |
|
26 |
$705,888
|
$242,792 |
$948,680 |
$2,113,446 |
|||||
| 2021 |
|
27 |
$950,000
|
$200,000 |
$344,118 |
$1,494,117 |
$3,607,563 |
||||
| 2022 |
|
28 |
$2,000,000 $805,000
|
$1,000,000 |
$88,233 |
$3,088,233 $805,000 |
$6,695,796 $7,500,796 |
||||
| 2023 |
|
29 |
$1,080,000
|
$1,080,000 |
$8,580,796 |
||||||
| 2024 |
|
30 |
$1,440,000
|
$1,250,000 |
$3,200,000 |
$11,780,796 |
|||||
| Total |
$8,026,344 |
$2,450,000 |
$432,351 |
$362,102 |
$11,780,796 |
$11,780,796 |
|||||
| Total |
$8,026,344 |
$2,450,000 |
$432,351 |
$362,102 |
$11,780,796 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 1 |
|
$162,706 | - | - | - | - | - | $162,706 |
| 3 |
|
$1,687,750 | - | - | - | - | $119,310 | $1,807,060 |
| 3 |
|
$3,655,888 | $1,200,000 | $432,351 | - | - | $242,792 | $5,531,030 |
| 1 |
|
$1,080,000 | - | - | - | - | - | $1,080,000 |
| 1 |
|
$1,440,000 | $1,250,000 | - | - | - | - | $3,200,000 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2018 |
CLE |
14 - 17 | Shoulder |
-
Mar 13, 2024
Signed a 1 year $3.2 million contract with Seattle (SEA)
-
Sep 04, 2023
Signed to the active roster by New England (NE)
-
Aug 30, 2023
Signed to the practice squad by New England (NE)
-
Aug 29, 2023
Released by Indianapolis (IND)
-
Apr 10, 2023
Signed a 1 year $1.08 million contract with Indianapolis (IND)
-
Oct 06, 2022
Signed a contract with Cleveland (CLE)
-
Oct 04, 2022
Released by Houston (HOU)
-
Mar 15, 2022
Signed a 1 year $3.5 million contract extension with Houston (HOU)
-
Mar 17, 2021
Signed a 1 year $1.6 million contract with Houston (HOU)
-
Sep 15, 2020
Signed to the active roster by Houston (HOU)
-
Sep 14, 2020
Signed to the practice squad by Houston (HOU)
-
Sep 07, 2020
Waived by Cleveland (CLE)
-
Mar 16, 2020
Signed a contract with Cleveland (CLE)
-
Oct 23, 2018
Signed to the active roster by Cleveland (CLE)
-
Sep 24, 2018
Signed to the practice squad by Cleveland (CLE)
-
Aug 31, 2018
Waived by Oakland (OAK)
-
Dec 23, 2017
Signed to the active roster by Oakland (OAK)
-
Sep 03, 2017
Waived by Oakland (OAK)
-
Apr 30, 2017
Signed a contract with Oakland (OAK)
| Year | Team | GP | GS | Snaps | Snaps% | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | SEA | 15 | 7 | 264 | 24.00 | 12 | 8 | 65 | 8.1 | 4.3 | 0 | 1 |
| 2023 | NE | 17 | 11 | 399 | 38.00 | 15 | 13 | 208 | 16.0 | 12.2 | 1 | 1 |
| 2022 | CLE | 16 | 8 | 341 | 30.20 | 20 | 12 | 117 | 9.8 | 7.3 | 0 | 0 |
| 2021 | HOU | 15 | 12 | 605 | 56.80 | 34 | 23 | 171 | 7.4 | 11.4 | 0 | 1 |
| 2020 | HOU | 13 | 9 | 271 | 29.40 | 16 | 14 | 163 | 11.6 | 12.5 | 2 | 0 |
| 2019 | CLE | 9 | 6 | 182 | 17.00 | 3 | 2 | 27 | 13.5 | 3.0 | 0 | 0 |
| 2018 | CLE | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0.0 | 0.0 | 0 | 0 |
Calculated Market Value
Market Value
- 1 years, $1,373,532
- Avg. Salary: $1,373,532
- NFL Rank: 735
- TE Rank: 42
Current Contract
- Free Agent: 2025
- Avg. Salary: $3,200,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Pharaoh Brown to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Geoff Swaim | 1 | $1,210,000 | $1,210,000 | 31 |
| Eric Saubert | 1 | $1,292,500 | $1,292,500 | 29 |
| Ross Dwelley | 1 | $1,292,500 | $1,292,500 | 29 |
| Johnny Mundt | 1 | $2,000,000 | $2,000,000 | 29 |
| Averages | 1 | $1,448,750 | $1,448,750 | 29.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Brown's current age (30), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 1 | $1,210,000 | $1,210,000 |
Statistical Comparisons
Now we'll compare our variables and Brown statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
| Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
|---|---|---|---|---|---|---|---|---|
|
Geoff Swaim
2022-2023
|
91.18 | 0.87 | 0.71 | 4.90 | 0.03 | 2.45 | 0.10 | 54.35 |
|
Eric Saubert
2022-2023
|
79.41 | 1.00 | 0.67 | 5.93 | 0.04 | 3.32 | 0.08 | 51.30 |
|
Ross Dwelley
2022-2023
|
70.59 | 0.29 | 0.17 | 4.88 | 0.04 | 3.35 | 0.00 | 56.60 |
|
Johnny Mundt
2022-2023
|
100.00 | 1.29 | 1.06 | 9.18 | 0.06 | 6.64 | 0.09 | 61.00 |
| Average | 85.30 | 0.86 | 0.65 | 6.22 | 0.04 | 3.94 | 0.07 | 55.81 |
|
Pharaoh Brown
2023-2024
|
94.12 | 0.84 | 0.66 | 8.53 | 0.03 | 4.75 | 0.00 | 59.45 |
| Pct Change | 10.34 | -2.33 | 1.54 | 37.14 | -25.00 | 20.56 | 100.00 | 6.52 |
| Median Prime % Change | 8.43% | |||||||
| Average Prime % Change | 18.60% | |||||||
Calculated Market Value: Pharaoh Brown
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $1,373,532 | $1,373,532 |
