Wyatt Teller

2025 Cap Hit
$14,175,005
2025 Cash
$14,800,000
Career Earnings
$46,721,487
2021-2025 Rookie Extension (CURRENT)
Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|---|
2021 |
![]() |
27 | $2,677,800 | 1.47% | $7,183,000 | $7,183,000 | $16,591,500 | |
2022 |
![]() |
28 | $4,426,300 | 2.13% | $10,500,000 | $17,683,000 | $27,505,200 | |
2023 |
![]() |
29 | $6,290,300 | 2.80% | $12,500,000 | $30,183,000 | $23,078,900 | |
2024 |
![]() |
30 | $11,616,915 | 4.55% | $13,771,320 | $43,954,320 | $28,288,600 | |
2025 |
![]() |
31 | $14,175,005 | 5.15% | $14,800,000 | $58,754,320 | $19,178,300 | |
2026 |
![]() |
32 |
Void UFA |
$8,484,000 | 2.88% | - | $58,754,320 | $12,068,000 |
2027 |
![]() |
Void
|
$6,684,000 | 2.12% | - | $58,754,320 | - | |
2028 |
![]() |
Void
|
$4,400,000 | 1.31% | - | $58,754,320 | - |
Year | Age | Status | Base P5 Salary | Signing Bonus | Restructure Bonus | Roster Bonus | Roster/Gm Bonus | Option Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 |
![]() |
27 | $1,551,500 | $5,631,500 | - | - | - | - | - | $7,183,000 | $7,183,000 | $58,754,320 | |
2022 |
![]() |
28 | $1,500,000 | - | - | - | - | $9,000,000 | - | $10,500,000 | $17,683,000 | $51,571,320 | |
2023 |
![]() |
29 | $1,080,000 | - | $11,420,000 | - | - | - | - | $12,500,000 | $30,183,000 | $41,071,320 | |
2024 |
![]() |
30 | $1,500,000 | - | - | $2,000,000 | $1,000,000 | $9,500,000 | $6,615 | $13,771,320 | $43,954,320 | $28,571,320 | |
2025 |
![]() |
31 | $2,800,000 | - | - | $1,000,000 | $764,706 | $10,000,000 | - | $14,800,000 | $58,754,320 | $14,800,000 | |
2026 |
![]() |
32 |
Void |
- | - | - | - | - | - | - | - | $58,754,320 | - |
2027 |
![]() |
33 |
Void |
- | - | - | - | - | - | - | - | $58,754,320 | - |
2028 |
![]() |
34 |
Void |
- | - | - | - | - | - | - | - | $58,754,320 | - |
- $16.59M guaranteed at signing (signing bonus + 2021 salary + 2022 salary + 2022 option bonus)
- 2022 Option Bonus: $9M
- 2023 salary fully guarantees on the 3/18/2022 (injury guaranteed at signing)
- 2024 Roster Bonus: $2M (3/15/2024)
- 2024 Option Bonus: $9.5M (3/19/2024)
- 2024 Per Game Active Bonus: $58,823 ($1M)
- 2025 Roster Bonus: $1M (3rd league day of 2025)
- 2025 Option Bonus: $10M (must be exercised by 3/18/2025)
- 2025 Per Game Active Bonus: $58,823 ($1M)
- 2026-2028 years automatically void 23 days before the start of the 2026 league year
2018-2021 Rookie
Seasons
6 Years
Career Earnings thru 2025
$46,721,487
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2018 | 24 |
![]() |
Active
|
$734,123 |
$734,123 |
|
2019 | 25 |
![]() |
Active
|
$816,933 |
$1,551,056 |
|
2020 | 26 |
![]() |
Active
|
$1,216,111 |
$2,767,167 |
|
2021 | 27 |
![]() |
Active
|
$7,183,000 |
$9,950,167 |
All NFL (2nd) |
2022 | 28 |
![]() |
Active
|
$10,500,000 |
$20,450,167 |
|
2023 | 29 |
![]() |
Active
|
$12,500,000 |
$32,950,167 |
|
2024 | 30 |
![]() |
Active
|
$13,771,320 |
$46,721,487 |
|
Total |
$46,721,487 |
$46,721,487 |
||||
2025 | 31 |
![]() |
Active
|
$14,800,000 |
||
Total |
$61,521,487 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
1 |
![]() |
$480,000 | $254,123 | - | - | - | - | $734,123 |
6 |
![]() |
$6,951,500 | $5,631,500 | $2,000,000 | $11,420,000 | $6,615 | $713,044 | $45,987,364 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2018 |
![]() |
24 |
$480,000
|
$254,123 |
$734,123 |
$734,123 |
|||||
2019 |
![]() |
25 |
$570,000
|
$246,933 |
$816,933 |
$1,551,056 |
|||||
2020 |
![]() |
26 |
$750,000
|
$466,111 |
$1,216,111 |
$2,767,167 |
|||||
2021 |
![]() |
27 |
$1,551,500
|
$5,631,500 |
$7,183,000 |
$9,950,167 |
|||||
2022 |
![]() |
28 |
$1,500,000
|
$9,000,000 |
$10,500,000 |
$20,450,167 |
|||||
2023 |
![]() |
29 |
$1,080,000
|
$11,420,000 |
$12,500,000 |
$32,950,167 |
|||||
2024 |
![]() |
30 |
$1,500,000
|
$2,000,000 |
$9,500,000 |
$6,615 |
$13,771,320 |
$46,721,487 |
|||
Total |
$7,431,500 |
$5,885,623 |
$11,420,000 |
$2,000,000 |
$18,500,000 |
$6,615 |
$713,044 |
$46,721,487 |
$46,721,487 |
||
2025 |
![]() |
31 |
$2,800,000
|
$1,000,000 |
$10,000,000 |
$14,800,000 |
|||||
Total |
$10,231,500 |
$5,885,623 |
$11,420,000 |
$3,000,000 |
$28,500,000 |
$6,615 |
$713,044 |
$61,521,487 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
1 |
![]() |
$480,000 | $254,123 | - | - | - | - | $734,123 |
6 |
![]() |
$6,951,500 | $5,631,500 | $2,000,000 | $11,420,000 | $6,615 | $713,044 | $45,987,364 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2024 |
![]() |
4 - 7 | Knee (MCL) |
2021 |
![]() |
15 - 15 | COVID-19 |
2020 |
![]() |
14 - 14 | COVID-19 |
-
Sep 06, 2023 Converted $11.42M of 2023 salary into signing bonus, adding 1 void year, clearing $9.136M of cap with Cleveland (CLE)
-
Nov 09, 2021 Signed a 4 year $56.8 million contract extension with Cleveland (CLE)
-
Sep 25, 2020 Fined $4,412 Unnecessary Roughness against Cincinnati (CIN)
-
Aug 29, 2019 Traded to Cleveland (CLE) from Buffalo (BUF) with 2021 7th round pick (#257 - traded) for 2020 5th round pick (#155 - traded) and 2020 6th round pick (#188 Tyler Bass)
-
May 10, 2018 Signed a 4 year $2.71 million contract with Buffalo (BUF)
-
Apr 28, 2018 Drafted by Buffalo (BUF): Round 5 (#166 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Sep 25, 2020 |
![]() |
Unnecessary Roughness against Cincinnati (CIN) | $4,412 | |
Fines: 1 | $4,412 |
Year | Team | GP | GS | Snaps | Snaps% |
---|---|---|---|---|---|
2024 | CLE | 13 | 13 | 884 | 96.30 |
2023 | CLE | 17 | 15 | 1,187 | 95.70 |
2022 | CLE | 15 | 15 | 928 | 79.00 |
2021 | CLE | 17 | 17 | 1,107 | 100.00 |
2020 | CLE | 11 | 11 | 694 | 65.40 |
2019 | CLE | 15 | 9 | 570 | 53.30 |
2018 | BUF | 8 | 7 | 475 | 76.00 |
Calculated Market Value
Market Value
- 3 years, $23,329,572
- Avg. Salary: $7,776,524
- NFL Rank: 269
- G Rank: 23
Current Contract
- Free Agent: 2026
- Avg. Salary: $14,200,000
- NFL Rank: 152
- G Rank: 14
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Wyatt Teller to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Kevin Zeitler | 1 | $6,000,000 | $6,000,000 | 34 |
Graham Glasgow | 3 | $20,000,000 | $6,666,667 | 31 |
Zack Martin | 2 | $36,850,000 | $18,425,000 | 32 |
Brandon Scherff | 3 | $49,500,000 | $16,500,000 | 30 |
Averages | 2 | $28,087,500 | $11,897,917 | 31.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Teller's current age (30), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
4 | $42,422,224 | $10,605,556 |
Statistical Comparisons
Now we'll compare our variables and Teller statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
---|---|---|---|---|
Kevin Zeitler
2022-2023
|
88.24 | 1.00 | 0.13 | 71.65 |
Graham Glasgow
2022-2023
|
100.00 | 1.39 | 0.23 | 67.20 |
Zack Martin
2021-2022
|
97.06 | 0.82 | 0.03 | 83.75 |
Brandon Scherff
2020-2021
|
72.73 | 1.30 | 0.09 | 79.45 |
Average | 89.51 | 1.13 | 0.12 | 75.51 |
Wyatt Teller
2023-2024
|
88.24 | 1.31 | 0.28 | 67.75 |
Pct Change | -1.42 | -15.93 | -133.33 | -10.28 |
Median Prime % Change | -13.11% | |||
Average Prime % Change | -40.24% |
Calculated Market Value: Wyatt Teller
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $23,329,572 | $7,776,524 |