Travis Homer
Career Earnings
$6,957,380
2023-2024 Free Agent
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2023 | 25 | $1,860,280 | 0.83% | $1,988,400 | $1,988,400 | $1,850,000 | |
2024 | 26 | $2,013,400 | 0.79% | $1,885,280 | $3,873,680 | $225,000 | |
2025 | 27 |
UFA |
Year | Age | Base P5 Salary | Signing Proration | Roster/Gm Bonus | Workout Bonus | Cap Hit | Cap % League Cap | Dead Cap | ||
---|---|---|---|---|---|---|---|---|---|---|
2023 | 25 | $1,300,000 | $225,000 | $235,280 | $100,000 | $1,860,280 | 0.83% | $1,850,000 | ||
2024 | 26 | $1,550,000 | $225,000 | $138,400 | $100,000 | $2,013,400 | 0.79% | $225,000 | ||
2025 | 27 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Roster/Gm Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|---|---|
2023 | 25 | $1,300,000 | $450,000 | $235,280 | $100,000 | $1,988,400 | $1,988,400 | $3,873,680 | |
2024 | 26 | $1,550,000 | - | $138,400 | $100,000 | $1,885,280 | $3,873,680 | $1,885,280 |
- $1.75M guaranteed (signing bonus + 2023 salary)
- Per Game Active Bonus: $14,705 ($250,000, 10 LTBE in 2023)
- 2024 Incentives (cumulative)
25% Snaps: $50,000
50 Receptions: $50,000
50 Receptions + Playoff Berth: $50,000
400 Rushing Yards: $50,000
400 Rushing Yards + Playoff Berth: $50,000
2019-2022 Rookie
Seasons
6 Years
Career Earnings thru 2025
$6,957,380
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2019 | 21 |
Active
|
$637,816 |
$637,816 |
||
2020 | 22 |
Injured
|
$630,884 |
$1,268,700 |
||
2021 | 23 |
Active
|
$850,000 |
$2,118,700 |
||
2022 | 24 |
Injured
|
$965,000 |
$3,083,700 |
||
2023 | 25 |
Active
|
$1,988,400 |
$5,072,100 |
||
2024 | 26 |
Active
|
$1,885,280 |
$6,957,380 |
||
Total |
$6,957,380 |
$6,957,380 |
||||
Total |
$6,957,380 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $2,940,884 | $142,816 | - | - | - | - | $3,083,700 | |
2 | $2,850,000 | $450,000 | - | - | $200,000 | - | $3,873,680 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2019 | 21 |
$495,000
|
$142,816 |
$637,816 |
$637,816 |
||||||
2020 | 22 |
$630,884
|
$630,884 |
$1,268,700 |
|||||||
2021 | 23 |
$850,000
|
$850,000 |
$2,118,700 |
|||||||
2022 | 24 |
$965,000
|
$965,000 |
$3,083,700 |
|||||||
2023 | 25 |
$1,300,000
|
$450,000 |
$100,000 |
$1,988,400 |
$5,072,100 |
|||||
2024 | 26 |
$1,550,000
|
$100,000 |
$1,885,280 |
$6,957,380 |
||||||
Total |
$5,790,884 |
$592,816 |
$200,000 |
$6,957,380 |
$6,957,380 |
||||||
Total |
$5,790,884 |
$592,816 |
$200,000 |
$6,957,380 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $2,940,884 | $142,816 | - | - | - | - | $3,083,700 | |
2 | $2,850,000 | $450,000 | - | - | $200,000 | - | $3,873,680 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2024 | CHI | 3 - 7 | Finger |
2022 | SEA | 4 - 7 | Ribs |
2022 | SEA | 18 - 18 | Ankle |
2021 | SEA | 16 - 16 | COVID-19 |
2020 | SEA | 15 - 17 | Knee |
Year | Team | GP | GS | Snaps | Snaps% | Rush Attempts | Rush Yards | Rush Yards/Gm | Rush Touchdowns | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | CHI | 10 | 0 | 75 | 9.60 | 6 | 23 | 2.3 | 0 | 3 | 3 | 11 | 3.7 | 1.1 | 0 | 0 |
2023 | CHI | 16 | 0 | 6 | 0.50 | 0 | 0 | 0 | 1 | 0 | 0 | 0.0 | 0 | 0 | ||
2022 | SEA | 10 | 1 | 165 | 21.70 | 19 | 74 | 7.4 | 0 | 18 | 16 | 157 | 9.8 | 15.7 | 1 | 1 |
2021 | SEA | 14 | 0 | 181 | 18.30 | 21 | 177 | 12.6 | 1 | 20 | 16 | 161 | 10.1 | 11.5 | 0 | 0 |
2020 | SEA | 9 | 0 | 138 | 15.70 | 25 | 88 | 9.8 | 0 | 10 | 9 | 90 | 10.0 | 10.0 | 1 | 0 |
2019 | SEA | 16 | 1 | 84 | 7.50 | 18 | 114 | 7.1 | 0 | 13 | 11 | 56 | 5.1 | 3.5 | 0 | 0 |
Calculated Market Value
Market Value
- 1 years, $1,075,167
- Avg. Salary: $1,075,167
- NFL Rank: 982
- RB Rank: 63
Current Contract
- Free Agent: 2025
- Avg. Salary: $2,000,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Travis Homer to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Kene Nwangwu | 1 | $1,055,000 | $1,055,000 | 26 |
Trenton Cannon | 1 | $1,187,500 | $1,187,500 | 27 |
Julius Chestnut | 1 | $985,000 | $985,000 | 23 |
Dwayne Washington | 1 | $1,165,000 | $1,165,000 | 29 |
Averages | 1 | $1,098,125 | $1,098,125 | 26.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Homer's current age (26), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
1 | $1,135,400 | $1,135,400 |
Statistical Comparisons
Now we'll compare our variables and Homer statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rush Yds/Gm, Rush TD/Gm, Rec/Gm, Fum/Gm, Rating
Player | GP% | Rush Yds/Gm | Rush TD/Gm | Rec/Gm | Fum/Gm | Rating |
---|---|---|---|---|---|---|
Kene Nwangwu
2022-2023
|
76.47 | 1.04 | 0.00 | 0.08 | 0.00 | 56.25 |
Trenton Cannon
2020-2021
|
78.79 | 1.42 | 0.00 | 0.12 | 0.04 | 62.05 |
Julius Chestnut
2022-2023
|
26.47 | 1.33 | 0.00 | 0.33 | 0.00 | 31.70 |
Dwayne Washington
2021-2022
|
76.47 | 2.08 | 0.00 | 0.12 | 0.04 | 64.15 |
Average | 64.55 | 1.47 | 0.00 | 0.16 | 0.02 | 53.54 |
Travis Homer
2023-2024
|
76.47 | 0.88 | 0.00 | 0.12 | 0.00 | 31.05 |
Pct Change | 18.47 | -40.14 | 0.00 | -25.00 | 100.00 | -42.01 |
Median Prime % Change | -12.50% | |||||
Average Prime % Change | 1.89% |
Calculated Market Value: Travis Homer
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $1,075,167 | $1,075,167 |