Ashton Dulin

Indianapolis Colts, Wide Receiver
Age: 27y-8m-15d (May 15, 1997)
Exp: 6 Years
Country: US
College: Malone
Drafted: Undrafted, IND, 2019
Agent(s): Brian Hamilton (Plan B Sports Management)
Career Earnings

$11,575,952

2023-2024 Free Agent

Ashton Dulin signed a 2 year, $7,200,000 contract with the Indianapolis Colts, including $2,000,000 signing bonus, $3,500,000 guaranteed, and an average annual salary of $3,600,000.
Contract Terms:
2 yr(s) / $7,200,000
Average Salary:
$3,600,000
Signing Bonus:
$2,000,000
GTD at Sign:
$3,500,000
Total GTD:
$3,500,000
Free Agent:
2025 / UFA
Year Age Cap HitAnnual Cap % League Cap Cash Annual Cash Cumulative Dead Cap Annual
2023 26 $2,830,000 1.26% $3,830,000 $3,830,000 $3,500,000
2024 27 $3,680,000 1.44% $3,190,000 $7,020,000 $1,500,000
2025 28
UFA
Year Age Base P5 Salary Signing Proration Roster Bonus Roster/Gm Bonus Cap Hit Cap % League Cap Dead Cap
2023 26 $1,500,000 $1,000,000 - $330,000 $2,830,000 1.26% $3,500,000
2024 27 $2,180,000 $1,000,000 $500,000 - $3,680,000 1.44% $1,500,000
2025 28
UFA
Year Age Base P5 Salary Signing Bonus Roster Bonus Roster/Gm Bonus Cash Total Cash Cumulative Cash Remaining
2023 26 $1,500,000 $2,000,000 - $330,000 $3,830,000 $3,830,000 $7,020,000
2024 27 $2,180,000 - $500,000 - $3,190,000 $7,020,000 $3,190,000
Contract Notes
  • $3.5M guaranteed (signing bonus + 2023 salary)
  • Per Game Active Bonus: $30,000 ($510,000, 11 LTBE in 2023)
  • 2024 Roster Bonus: $500,000 (3/18/2024)
  • Playing Time Incentives (non-cumulative)
    40%: $250,000
    50%: $500,000
Source: NFL contract specifics generally collected from verified reports.

2022-2022

Contract Terms:
1 yr(s) / $2,433,000
Average Salary:
$2,433,000
Signing Bonus:
N/A
GTD at Sign:
Total GTD:
Free Agent:
2023 / UFA
To see the rest of the Ashton Dulin's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here

2019-2021

Contract Terms:
2 yr(s) / $1,080,000
Average Salary:
$540,000
Signing Bonus:
N/A
GTD at Sign:
Total GTD:
Free Agent:
2022 / RFA
To see the rest of the Ashton Dulin's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here

2019-2021 undrafted

Contract Terms:
3 yr(s) / $1,770,000
Average Salary:
$590,000
Signing Bonus:
$15,000
GTD at Sign:
$15,000
Total GTD:
$15,000
Free Agent:
2022 / RFA
To see the rest of the Ashton Dulin's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
Seasons

6 Years

Career Earnings thru 2025

$11,575,952

Earnings w/ Different Teams

1 team

Earnings Per Year

Year Age Team(s) Status Cash Total Cash Cumulative Awards
2019 22
Active
Retained
Retained
$407,647
$24,000
$15,000
$407,647
$431,647
$446,647
2020 23
Active
$826,305
$1,272,952
2021 24
Active
$850,000
$2,122,952
All NFL (2nd)
2022 25
Active
$2,433,000
$4,555,952
2023 26
Injured
$3,830,000
$8,385,952
2024 27
Active
$3,190,000
$11,575,952
Total      
$11,575,952
$11,575,952
Total
$11,575,952

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
6 $8,025,529 $2,015,000 $500,000 - - $195,423 $11,575,952
Year Team(s) Age Base Signing Roster Restructure Option Workout Incentives Cash Total Cash Cumulative
2019
22
$407,647
$24,000
$15,000
$407,647
$24,000
$15,000
$407,647
$431,647
$446,647
2020
23
$630,882
$195,423
$826,305
$1,272,952
2021
24
$850,000
$850,000
$2,122,952
2022
25
$2,433,000
$2,433,000
$4,555,952
2023
26
$1,500,000
$2,000,000
$3,830,000
$8,385,952
2024
27
$2,180,000
$500,000
$3,190,000
$11,575,952
Total
$8,025,529
$2,015,000
$500,000
$195,423
$11,575,952
$11,575,952
Total
$8,025,529
$2,015,000
$500,000
$195,423
$11,575,952

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
6 $8,025,529 $2,015,000 $500,000 - - $195,423 $11,575,952

Injuries

Year Weeks Reason
2023 IND 1 - 18 Knee
2022 IND 6 - 9 Foot
2020 IND 9 - 11 Knee
  • Mar 15, 2023 Signed a 2 year $7.2 million contract with Indianapolis (IND)
  • Mar 14, 2022 Assigned a 1 year $2.433 million tender by Indianapolis (IND)
  • Sep 27, 2019 Signed to the practice squad by Indianapolis (IND)
  • Sep 01, 2019 Signed to the practice squad by Indianapolis (IND)
  • Aug 31, 2019 Waived by Indianapolis (IND)
  • May 03, 2019 Signed a contract with Indianapolis (IND)
Year Team GP GS Snaps Snaps% Rec Receptions Rec Yards Rec Touchdowns Fum
2024 IND 15 2 182 16.70 2 67 1 0
2022 IND 12 2 229 25.80 15 207 1 0
2021 IND 17 1 329 29.50 13 173 2 0
2020 IND 13 0 106 12.20 3 53 0 1
2019 IND 13 0 99 11.20 2 17 0 0

Calculated Market Value

Market Value

  • 1 years, $1,134,140
  • Avg. Salary: $1,134,140
  • NFL Rank: 884
  • WR Rank: 102

Current Contract

  • Free Agent: 2025
  • Avg. Salary: $3,600,000

Comparable Players

We've selected the following players based on their age, contract status, and statistical production to compare Ashton Dulin to.

Player Length Value Avg. Salary Age When Signed
DJ Montgomery 1 $1,030,000 $1,030,000 28
Jake Kumerow 1 $1,187,500 $1,187,500 29
J.J. Arcega-Whiteside 1 $1,010,000 $1,010,000 26
Auden Tate 1 $1,080,000 $1,080,000 25
Averages 1 $1,076,875 $1,076,875 27.0

Base Calculated Value

After adjusting the above contracts as if signed at Dulin's current age (27), a linear regression is performed, providing us with the following initial value.

Length Value Avg. Salary
1 $1,134,821 $1,134,821

Statistical Comparisons

Now we'll compare our variables and Dulin statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating

Player GP% Rec Tgt/Gm Rec/Gm Rec Yds/Gm Rec TD/Gm YAC/GM Drops/Gm Rating
DJ Montgomery
2023-2024
41.18 1.14 0.43 8.00 0.14 4.83 0.17 30.30
Jake Kumerow
2020-2021
63.64 0.33 0.14 2.38 0.05 0.47 0.06 63.35
J.J. Arcega-Whiteside
2021-2022
94.12 0.31 0.12 2.25 0.00 2.33 0.17 26.50
Auden Tate
2021-2022
41.18 0.57 0.43 5.57 0.14 3.86 0.00 34.80
Average 60.03 0.59 0.28 4.55 0.08 2.87 0.10 38.74
Ashton Dulin
2023-2024
88.24 0.53 0.13 4.47 0.07 3.07 0.00 27.45
Pct Change 46.99 -10.17 -53.57 -1.76 -12.50 6.97 100.00 -29.14
Median Prime % Change -5.97%
Average Prime % Change 5.85%

Calculated Market Value: Ashton Dulin

After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

Terms Avg. Salary
1 years, $1,134,140 $1,134,140
Top