D’Ernest Johnson
Career Earnings
$6,014,193
2024-2024 Free Agent
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2024 | 28 | $1,135,000 | 0.44% | $1,275,000 | $1,275,000 | $225,000 | |
2025 | 29 |
UFA |
Year | Age | Base P5 Salary | Signing Proration | Roster Bonus | Workout Bonus | Cap Hit | Cap % League Cap | Dead Cap | ||
---|---|---|---|---|---|---|---|---|---|---|
2024 | 28 | $1,125,000 | $25,000 | $100,000 | $25,000 | $1,135,000 | 0.44% | $225,000 | ||
2025 | 29 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|---|---|
2024 | 28 | $1,125,000 | $25,000 | $100,000 | $25,000 | $1,275,000 | $1,275,000 | $1,275,000 |
2023-2023 Free Agent
2022-2022 Restricted Tender
2019-2021 undrafted
Seasons
6 Years
Career Earnings thru 2025
$6,014,193
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2019 | 23 |
Active
|
$622,544 |
$622,544 |
||
2020 | 24 |
Active
|
$817,649 |
$1,440,193 |
||
2021 | 25 |
Active
|
$850,000 |
$2,290,193 |
||
2022 | 26 |
Active
|
$1,216,500 |
$3,506,693 |
||
2023 | 27 |
Active
|
$1,232,500 |
$4,739,193 |
||
2024 | 28 |
Active
|
$1,275,000 |
$6,014,193 |
||
Total |
$6,014,193 |
$6,014,193 |
||||
Total |
$6,014,193 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $3,085,000 | $151,500 | - | - | - | $270,193 | $3,506,693 | |
2 | $2,205,000 | $75,000 | $100,000 | - | $25,000 | - | $2,507,500 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2019 | 23 |
$495,000
|
$127,544 |
$622,544 |
$622,544 |
||||||
2020 | 24 |
$675,000
|
$142,649 |
$817,649 |
$1,440,193 |
||||||
2021 | 25 |
$850,000
|
$850,000 |
$2,290,193 |
|||||||
2022 | 26 |
$1,065,000
|
$151,500 |
$1,216,500 |
$3,506,693 |
||||||
2023 | 27 |
$1,080,000
|
$50,000 |
$1,232,500 |
$4,739,193 |
||||||
2024 | 28 |
$1,125,000
|
$25,000 |
$100,000 |
$25,000 |
$1,275,000 |
$6,014,193 |
||||
Total |
$5,290,000 |
$226,500 |
$100,000 |
$25,000 |
$270,193 |
$6,014,193 |
$6,014,193 |
||||
Total |
$5,290,000 |
$226,500 |
$100,000 |
$25,000 |
$270,193 |
$6,014,193 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $3,085,000 | $151,500 | - | - | - | $270,193 | $3,506,693 | |
2 | $2,205,000 | $75,000 | $100,000 | - | $25,000 | - | $2,507,500 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2021 | CLE | 18 - 18 | COVID-19 |
- Mar 12, 2024 Signed a 1 year $1.27 million contract with Jacksonville (JAC)
- Mar 22, 2023 Signed a 1 year $1.232 million contract with Jacksonville (JAC)
- Jun 14, 2022 Signed a 1 year $1.2 million restructured contract with Cleveland (CLE)
- Mar 11, 2022 Assigned a 1 year $2.443 million tender by Cleveland (CLE)
- May 16, 2019 Signed a contract with Cleveland (CLE)
Year | Team | GP | GS | Snaps | Snaps% | Rush Attempts | Rush Yards | Rush Yards/Gm | Rush Touchdowns | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | JAX | 14 | 1 | 192 | 18.60 | 32 | 143 | 10.2 | 0 | 19 | 12 | 96 | 8.0 | 6.9 | 0 | 0 |
2023 | JAX | 17 | 0 | 194 | 16.60 | 41 | 108 | 6.4 | 0 | 12 | 10 | 140 | 14.0 | 8.2 | 0 | 0 |
2022 | CLE | 15 | 0 | 35 | 3.00 | 4 | 17 | 1.1 | 0 | 3 | 3 | 7 | 2.3 | 0.5 | 0 | 0 |
2021 | CLE | 17 | 2 | 331 | 29.90 | 100 | 534 | 31.4 | 3 | 25 | 19 | 137 | 7.2 | 8.1 | 0 | 1 |
2020 | CLE | 16 | 0 | 81 | 7.60 | 33 | 166 | 10.4 | 0 | 4 | 3 | 14 | 4.7 | 0.9 | 0 | 1 |
2019 | CLE | 16 | 0 | 48 | 4.50 | 4 | 21 | 1.3 | 0 | 7 | 6 | 71 | 11.8 | 4.4 | 0 | 0 |
Calculated Market Value
Market Value
- 1 years, $1,271,414
- Avg. Salary: $1,271,414
- NFL Rank: 780
- RB Rank: 41
Current Contract
- Free Agent: 2025
- Avg. Salary: $1,275,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare D’Ernest Johnson to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Dare Ogunbowale | 1 | $1,500,000 | $1,500,000 | 29 |
Chase Edmonds | 1 | $1,500,000 | $1,500,000 | 27 |
Mike Boone | 1 | $1,125,000 | $1,125,000 | 28 |
Matt Breida | 1 | $1,210,000 | $1,210,000 | 29 |
Averages | 1 | $1,333,750 | $1,333,750 | 28.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Johnson's current age (28), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
1 | $1,329,444 | $1,329,444 |
Statistical Comparisons
Now we'll compare our variables and Johnson statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rush Yds/Gm, Rush TD/Gm, Rec/Gm, Fum/Gm, Rating
Player | GP% | Rush Yds/Gm | Rush TD/Gm | Rec/Gm | Fum/Gm | Rating |
---|---|---|---|---|---|---|
Dare Ogunbowale
2022-2023
|
85.29 | 5.45 | 0.03 | 0.76 | 0.00 | 57.20 |
Chase Edmonds
2022-2023
|
76.47 | 16.19 | 0.08 | 1.15 | 0.00 | 55.60 |
Mike Boone
2022-2023
|
52.94 | 6.94 | 0.00 | 0.89 | 0.06 | 47.35 |
Matt Breida
2022-2023
|
100.00 | 10.91 | 0.06 | 1.09 | 0.03 | 59.60 |
Average | 78.68 | 9.87 | 0.04 | 0.97 | 0.02 | 54.94 |
D’Ernest Johnson
2023-2024
|
91.18 | 8.10 | 0.00 | 0.71 | 0.00 | 59.10 |
Pct Change | 15.89 | -17.93 | -100.00 | -26.80 | 100.00 | 7.57 |
Median Prime % Change | -5.18% | |||||
Average Prime % Change | -3.55% |
Calculated Market Value: D’Ernest Johnson
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $1,271,414 | $1,271,414 |