Harrison Bryant
Career Earnings
$8,371,811
2024-2024 Free Agent
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2024 | 26 | $3,250,000 | 1.27% | $3,186,000 | $3,186,000 | $2,878,000 | |
2025 | 27 |
UFA |
Year | Age | Base P5 Salary | Signing Proration | Roster/Gm Bonus | Workout Bonus | Cap Hit | Cap % League Cap | Dead Cap | ||
---|---|---|---|---|---|---|---|---|---|---|
2024 | 26 | $1,378,000 | $1,500,000 | $272,000 | $100,000 | $3,250,000 | 1.27% | $2,878,000 | ||
2025 | 27 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Roster/Gm Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|---|---|
2024 | 26 | $1,378,000 | $1,500,000 | $272,000 | $100,000 | $3,186,000 | $3,186,000 | $3,186,000 |
- Performance Incentives (cumulative)
30% Snaps: $125,000
50% Snaps: $125,000
60% Snaps: $125,000
25 Receptions: $125,000
35 Receptions: $125,000
2020-2023 Rookie
Seasons
5 Years
Career Earnings thru 2025
$8,371,811
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2020 | 22 |
Active
|
$1,760,811 |
$1,760,811 |
||
2021 | 23 |
Active
|
$780,000 |
$2,540,811 |
||
2022 | 24 |
Active
|
$895,000 |
$3,435,811 |
||
2023 | 25 |
Active
|
$1,750,000 |
$5,185,811 |
||
2024 | 26 |
Active
|
$3,186,000 |
$8,371,811 |
||
Total |
$8,371,811 |
$8,371,811 |
||||
Total |
$8,371,811 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $3,295,000 | $769,028 | - | $740,000 | - | $381,783 | $5,185,811 | |
1 | $1,378,000 | $1,500,000 | - | - | $100,000 | - | $3,186,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2020 | 22 |
$610,000
|
$769,028 |
$381,783 |
$1,760,811 |
$1,760,811 |
|||||
2021 | 23 |
$780,000
|
$780,000 |
$2,540,811 |
|||||||
2022 | 24 |
$895,000
|
$895,000 |
$3,435,811 |
|||||||
2023 | 25 |
$1,010,000
|
$740,000 |
$1,750,000 |
$5,185,811 |
||||||
2024 | 26 |
$1,378,000
|
$1,500,000 |
$100,000 |
$3,186,000 |
$8,371,811 |
|||||
Total |
$4,673,000 |
$2,269,028 |
$740,000 |
$100,000 |
$381,783 |
$8,371,811 |
$8,371,811 |
||||
Total |
$4,673,000 |
$2,269,028 |
$740,000 |
$100,000 |
$381,783 |
$8,371,811 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $3,295,000 | $769,028 | - | $740,000 | - | $381,783 | $5,185,811 | |
1 | $1,378,000 | $1,500,000 | - | - | $100,000 | - | $3,186,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2020 | CLE | 17 - 17 | COVID-19 |
Year | Team | GP | GS | Snaps | Snaps% | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | LV | 13 | 3 | 213 | 19.00 | 12 | 9 | 86 | 9.6 | 6.6 | 0 | 0 |
2023 | CLE | 17 | 8 | 406 | 32.70 | 20 | 13 | 81 | 6.2 | 4.8 | 3 | 1 |
2022 | CLE | 17 | 9 | 564 | 48.00 | 42 | 31 | 239 | 7.7 | 14.1 | 1 | 0 |
2021 | CLE | 16 | 3 | 402 | 36.30 | 28 | 21 | 233 | 11.1 | 14.6 | 3 | 0 |
2020 | CLE | 15 | 9 | 590 | 55.60 | 38 | 24 | 238 | 9.9 | 15.9 | 3 | 2 |
Calculated Market Value
Market Value
- 1 years, $3,497,823
- Avg. Salary: $3,497,823
- NFL Rank: 501
- TE Rank: 31
Current Contract
- Free Agent: 2025
- Avg. Salary: $3,250,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Harrison Bryant to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Josh Oliver | 3 | $21,000,000 | $7,000,000 | 25 |
Drew Sample | 3 | $10,500,000 | $3,500,000 | 27 |
Pharaoh Brown | 1 | $3,200,000 | $3,200,000 | 29 |
Brock Wright | 3 | $12,000,000 | $4,000,000 | 25 |
Averages | 3 | $11,675,000 | $4,425,000 | 26.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Bryant's current age (26), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
3 | $11,340,000 | $3,780,000 |
Statistical Comparisons
Now we'll compare our variables and Bryant statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
---|---|---|---|---|---|---|---|---|
Josh Oliver
2021-2022
|
91.18 | 1.29 | 0.74 | 6.94 | 0.06 | 3.40 | 0.03 | 61.40 |
Drew Sample
2022-2023
|
57.58 | 1.53 | 1.26 | 8.47 | 0.11 | 9.00 | 0.11 | 56.15 |
Pharaoh Brown
2022-2023
|
97.06 | 1.06 | 0.76 | 9.85 | 0.03 | 6.24 | 0.06 | 66.20 |
Brock Wright
2022-2023
|
91.18 | 1.23 | 1.00 | 9.90 | 0.16 | 7.03 | 0.13 | 49.90 |
Average | 84.25 | 1.28 | 0.94 | 8.79 | 0.09 | 6.42 | 0.08 | 58.41 |
Harrison Bryant
2023-2024
|
88.24 | 1.07 | 0.73 | 5.57 | 0.10 | 3.69 | 0.03 | 56.75 |
Pct Change | 4.74 | -16.41 | -22.34 | -36.63 | 11.11 | -42.52 | 62.50 | -2.84 |
Median Prime % Change | -9.63% | |||||||
Average Prime % Change | -5.30% |
Calculated Market Value: Harrison Bryant
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $3,497,823 | $3,497,823 |