NFL
K.J. Osborn
K.J. Osborn
Washington Commanders, Wide Receiver
Age: 27y-7m-20d (Jun 10, 1997)
Exp: 5 Years
Country: US
College: Miami (FL)
Drafted: Round 5 (#176 overall), 2020
Agent(s): Ben Renzin (WME Sports)
Career Earnings
$9,113,754
2024-2024 Free Agent
K.J. Osborn signed a 1 year, $4,000,000 contract with the New England Patriots, including $2,000,000 signing bonus, $3,180,000 guaranteed, and an average annual salary of $4,000,000.
Contract Terms:
1 yr(s) / $4,000,000
Average Salary:
$4,000,000
Signing Bonus:
$2,000,000
GTD at Sign:
$3,180,000
Total GTD:
$3,180,000
Free Agent:
2025 / UFA
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
27 | $422,224 | 0.17% | $422,224 | $422,224 | $262,224 | ||||
| 2025 |
|
28 |
UFA |
||||||||
| Accrued Dead Cap | |||||||||||
| 2024 |
|
27 | $3,337,776 | 1.31% | $3,337,776 | - | - | ||||
| Year | Age | Base P5 Salary | Roster/Gm Bonus | Cap Hit | Cap % League Cap | Dead Cap | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
27 | $262,224 | $160,000 | $422,224 | 0.17% | $262,224 | ||||
| 2025 |
|
28 |
UFA |
||||||||
| Accrued Dead Cap | |||||||||||
| 2024 |
|
27 | $917,776 | $280,000 | $3,337,776 | 1.31% | - | ||||
| Year | Age | Base P5 Salary | Roster/Gm Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
27 | $262,224 | $160,000 | $422,224 | $422,224 | $3,760,000 | ||||||
| Retained/Dead Cash | |||||||||||||
| 2024 |
|
27 | $917,776 | $280,000 | $3,337,776 | - | $3,337,776 | ||||||
Contract Notes
- $3.18M guaranteed (signing bonus + 2024 salary)
- Per Game Active Bonus: $40,000 ($680,000)
- Receiving Yard Incentive (cumulative)
550: $300,000
650: $300,000
750: $250,000
850: $250,000 - Reception Incentive (cumulative)
50: $300,000
60: $300,000
70: $200,000
80: $200,000
Source:
NFL contract specifics generally collected from verified reports.
2020-2023 Rookie
Contract Terms:
4 yr(s) / $3,562,772
Average Salary:
$890,693
Signing Bonus:
$267,772
GTD at Sign:
$267,772
Total GTD:
$267,772
Free Agent:
2024 / UFA
To see the rest of the K.J. Osborn's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
Seasons
5 Years
Career Earnings thru 2025
$9,113,754
Earnings w/ Different Teams
3 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2020 | 23 |
|
Active
|
$935,754 |
$935,754 |
|
| 2021 | 24 |
|
Active
|
$780,000 |
$1,715,754 |
|
| 2022 | 25 |
|
Active
|
$895,000 |
$2,610,754 |
|
| 2023 | 26 |
|
Active
|
$2,743,000 |
$5,353,754 |
|
| 2024 | 27 |
|
Retained
Active
|
$3,337,776 $422,224 |
$8,691,530 $9,113,754 |
|
| Total |
$9,113,754 |
$8,691,530 $9,113,754 |
||||
| Total |
$9,113,754 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,028,000 | $267,772 | - | - | - | $57,982 | $5,353,754 |
| 1 |
|
$917,776 | $2,000,000 | - | - | $140,000 | - | $3,337,776 |
| 1 |
|
$262,224 | - | - | - | - | - | $422,224 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 |
|
23 |
$610,000
|
$267,772 |
$57,982 |
$935,754 |
$935,754 |
||||
| 2021 |
|
24 |
$780,000
|
$780,000 |
$1,715,754 |
||||||
| 2022 |
|
25 |
$895,000
|
$895,000 |
$2,610,754 |
||||||
| 2023 |
|
26 |
$2,743,000
|
$2,743,000 |
$5,353,754 |
||||||
| 2024 |
|
27 |
$917,776 $262,224
|
$2,000,000 |
$140,000 |
$3,337,776 $422,224 |
$8,691,530 $9,113,754 |
||||
| Total |
$6,208,000 |
$2,267,772 |
$140,000 |
$57,982 |
$9,113,754 |
$8,691,530 $9,113,754 |
|||||
| Total |
$6,208,000 |
$2,267,772 |
$140,000 |
$57,982 |
$9,113,754 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,028,000 | $267,772 | - | - | - | $57,982 | $5,353,754 |
| 1 |
|
$917,776 | $2,000,000 | - | - | $140,000 | - | $3,337,776 |
| 1 |
|
$262,224 | - | - | - | - | - | $422,224 |
-
Dec 11, 2024
Claimed off waivers by Washington (WAS)
-
Dec 10, 2024
Waived by New England (NE)
-
Mar 17, 2024
Signed a 1 year $4 million contract with New England (NE)
-
Jul 24, 2020
Signed a 4 year $3.56 million contract with Minnesota (MIN)
-
Apr 25, 2020
Drafted by Minnesota (MIN): Round 5 (#176 overall)
| Year | Team | GP | GS | Snaps | Snaps% | Rec Receptions | Rec Yards | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|
| 2024 | WAS | 8 | 4 | 251 | 22.00 | 7 | 57 | 1 | 0 |
| 2023 | MIN | 16 | 12 | 821 | 73.20 | 48 | 540 | 3 | 1 |
| 2022 | MIN | 17 | 9 | 873 | 74.70 | 60 | 650 | 5 | 1 |
| 2021 | MIN | 17 | 9 | 774 | 67.80 | 50 | 655 | 7 | 0 |
| 2020 | MIN | 9 | 0 | 0 | 0.00 | 0 | 0 | 0 | 2 |
Calculated Market Value
Market Value
- 1 years, $2,446,052
- Avg. Salary: $2,446,052
- NFL Rank: 570
- WR Rank: 63
Current Contract
- Free Agent: 2025
- Avg. Salary: $4,000,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare K.J. Osborn to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Zach Pascal | 2 | $4,500,000 | $2,250,000 | 28 |
| Richie James | 1 | $1,232,500 | $1,232,500 | 27 |
| Rashod Bateman | 2 | $12,871,898 | $6,435,949 | 24 |
| Van Jefferson | 1 | $1,292,500 | $1,292,500 | 27 |
| Averages | 2 | $4,974,225 | $2,802,737 | 26.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Osborn's current age (27), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 1 | $2,434,246 | $2,434,246 |
Statistical Comparisons
Now we'll compare our variables and Osborn statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
| Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
|---|---|---|---|---|---|---|---|---|
|
Zach Pascal
2021-2022
|
97.06 | 2.67 | 1.61 | 16.18 | 0.12 | 6.30 | 0.09 | 57.65 |
|
Richie James
2021-2022
|
100.00 | 4.12 | 3.35 | 33.47 | 0.24 | 12.27 | 0.20 | 35.80 |
|
Rashod Bateman
2022-2023
|
64.71 | 3.82 | 2.14 | 29.64 | 0.14 | 9.14 | 0.41 | 61.50 |
|
Van Jefferson
2022-2023
|
82.35 | 3.11 | 1.57 | 20.64 | 0.11 | 2.04 | 0.14 | 59.25 |
| Average | 86.03 | 3.43 | 2.17 | 24.98 | 0.15 | 7.44 | 0.21 | 53.55 |
|
K.J. Osborn
2023-2024
|
70.59 | 3.88 | 2.29 | 24.88 | 0.17 | 8.38 | 0.29 | 53.05 |
| Pct Change | -17.95 | 13.12 | 5.53 | -0.40 | 13.33 | 12.63 | -38.10 | -0.93 |
| Median Prime % Change | 2.57% | |||||||
| Average Prime % Change | -1.60% | |||||||
Calculated Market Value: K.J. Osborn
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $2,446,052 | $2,446,052 |
