Tershawn Wharton
Career Earnings
$7,045,677
2024-2024 Free Agent
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2024 | 26 | $1,292,500 | 0.51% | $2,742,500 | $2,742,500 | $2,742,500 | |
2025 | 27 |
UFA |
Year | Age | Base P5 Salary | Signing Proration | Cap Hit | Cap % League Cap | Dead Cap | ||
---|---|---|---|---|---|---|---|---|
2024 | 26 | $2,575,000 | $167,500 | $1,292,500 | 0.51% | $2,742,500 | ||
2025 | 27 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|
2024 | 26 | $2,575,000 | $167,500 | $2,742,500 | $2,742,500 | $2,742,500 |
- Estimate based on the 4-year qualifying offer term
2023-2023 Free Agent
2020-2022 Rookie
Seasons
5 Years
Career Earnings thru 2025
$7,045,677
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2020 | 22 |
Active
|
$902,901 |
$902,901 |
||
2021 | 23 |
Active
|
$780,000 |
$1,682,901 |
||
2022 | 24 |
Injured
|
$595,276 |
$2,278,177 |
Champion | |
2023 | 25 |
Active
|
$2,025,000 |
$4,303,177 |
Champion | |
2024 | 26 |
Active
|
$2,742,500 |
$7,045,677 |
||
Total |
$7,045,677 |
$7,045,677 |
||||
Total |
$7,045,677 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $5,570,277 | $672,500 | - | - | $90,000 | $287,901 | $7,045,677 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2020 | 22 |
$610,000
|
$5,000 |
$287,901 |
$902,901 |
$902,901 |
|||||
2021 | 23 |
$780,000
|
$780,000 |
$1,682,901 |
|||||||
2022 | 24 |
$595,277
|
$595,276 |
$2,278,177 |
|||||||
2023 | 25 |
$1,010,000
|
$500,000 |
$90,000 |
$2,025,000 |
$4,303,177 |
|||||
2024 | 26 |
$2,575,000
|
$167,500 |
$2,742,500 |
$7,045,677 |
||||||
Total |
$5,570,277 |
$672,500 |
$90,000 |
$287,901 |
$7,045,677 |
$7,045,677 |
|||||
Total |
$5,570,277 |
$672,500 |
$90,000 |
$287,901 |
$7,045,677 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $5,570,277 | $672,500 | - | - | $90,000 | $287,901 | $7,045,677 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2022 | KC | 6 - 18 | Knee (ACL) |
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Oct 11, 2024 | Fighting against New Orleans (NO) | $11,817 | ||
Fines: 1 | $11,817 |
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | KC | 16 | 10 | 664 | 65.90 | 7 | 29 | 18 | 11 | 1 | 0 |
2023 | KC | 17 | 1 | 399 | 36.70 | 2 | 21 | 7 | 14 | 0 | 0 |
2022 | KC | 5 | 0 | 149 | 44.00 | 1 | 8 | 4 | 4 | 0 | 0 |
2021 | KC | 17 | 1 | 502 | 45.10 | 2 | 29 | 13 | 16 | 2 | 1 |
2020 | KC | 16 | 1 | 517 | 48.60 | 2 | 27 | 14 | 13 | 1 | 0 |
Calculated Market Value
Market Value
- 3 years, $22,260,621
- Avg. Salary: $7,420,207
- NFL Rank: 298
- DT Rank: 29
Current Contract
- Free Agent: 2025
- Avg. Salary: $2,742,500
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Tershawn Wharton to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Alim McNeill | 4 | $97,000,000 | $24,250,000 | 24 |
Vita Vea | 4 | $71,000,000 | $17,750,000 | 25 |
Raekwon Davis | 2 | $14,000,000 | $7,000,000 | 26 |
Rakeem Nunez-Roches | 3 | $12,000,000 | $4,000,000 | 29 |
Averages | 3 | $48,500,000 | $13,250,000 | 26.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Wharton's current age (26), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
3 | $24,268,869 | $8,089,623 |
Statistical Comparisons
Now we'll compare our variables and Wharton statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Sacks/Gm, Stops/Gm, QB Hurries/Gm, Rating
Player | GP% | Tackles/Gm | Sacks/Gm | Stops/Gm | QB Hurries/Gm | Rating |
---|---|---|---|---|---|---|
Alim McNeill
2022-2023
|
88.24 | 1.13 | 0.20 | 1.43 | 1.53 | 79.15 |
Vita Vea
2019-2020
|
65.62 | 1.19 | 0.21 | 1.24 | 2.76 | 84.40 |
Raekwon Davis
2022-2023
|
97.06 | 0.88 | 0.06 | 0.82 | 0.91 | 51.10 |
Rakeem Nunez-Roches
2021-2022
|
97.06 | 0.73 | 0.06 | 0.85 | 0.52 | 60.15 |
Average | 87.00 | 0.98 | 0.13 | 1.09 | 1.43 | 68.70 |
Tershawn Wharton
2023-2024
|
97.06 | 0.76 | 0.26 | 0.79 | 1.03 | 57.45 |
Pct Change | 11.56 | -22.45 | 100.00 | -27.52 | -27.97 | -16.38 |
Median Prime % Change | -19.42% | |||||
Average Prime % Change | 2.87% |
Calculated Market Value: Tershawn Wharton
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $22,260,621 | $7,420,207 |