Najee Harris
2024 Cap Hit
$4,151,460
2024 Cash
$2,439,197
Career Earnings
$13,047,447
2021-2024 Rookie (CURRENT)
Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|---|
2021 | 23 | $2,372,263 | 1.30% | $7,509,052 | $7,509,052 | $13,047,447 | ||
2022 | 24 | $2,965,329 | 1.42% | $1,253,066 | $8,762,118 | $10,675,184 | ||
2023 | 25 | $3,558,395 | 1.58% | $1,846,132 | $10,608,250 | $7,709,855 | ||
2024 | 26 | $4,151,460 | 1.63% | $2,439,197 | $13,047,447 | $4,151,460 | ||
2025 | 27 | $6,790,000 | 2.48% | $6,790,000 | $19,837,447 | - | ||
2025 | 28 |
UFA |
Year | Age | Status | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|
2021 | 23 | $660,000 | $6,849,052 | $7,509,052 | $7,509,052 | $7,509,052 | $4,959,362 | ||
2022 | 24 | $1,253,066 | - | $1,253,066 | $8,762,118 | $4,381,059 | $4,109,465 | ||
2023 | 25 | $1,846,132 | - | $1,846,132 | $10,608,250 | $3,536,083 | $5,537,665 | ||
2024 | 26 | $2,439,197 | - | $2,439,197 | $13,047,447 | $3,261,862 | $9,229,197 | ||
2025 | 27 | $6,790,000 | - | $6,790,000 | $19,837,447 | $3,967,489 | - |
- Fully Guaranteed
- 5th-year option available
Seasons
3 Years
Career Earnings thru 2024
$13,047,447
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2021 | 23 |
Active
|
$7,509,052 |
$7,509,052 |
||
2022 | 24 |
Active
|
$1,253,066 |
$8,762,118 |
||
2023 | 25 |
Active
|
$1,846,132 |
$10,608,250 |
||
2024 | 26 |
Active
|
$2,439,197 |
$13,047,447 |
||
Total |
$13,047,447 |
$13,047,447 |
||||
Total |
$13,047,447 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $6,198,395 | $6,849,052 | - | - | - | - | $13,047,447 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 23 |
$660,000
|
$6,849,052 |
$7,509,052 |
$7,509,052 |
||||||
2022 | 24 |
$1,253,066
|
$1,253,066 |
$8,762,118 |
|||||||
2023 | 25 |
$1,846,132
|
$1,846,132 |
$10,608,250 |
|||||||
2024 | 26 |
$2,439,197
|
$2,439,197 |
$13,047,447 |
|||||||
Total |
$6,198,395 |
$6,849,052 |
$13,047,447 |
$13,047,447 |
|||||||
Total |
$6,198,395 |
$6,849,052 |
$13,047,447 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $6,198,395 | $6,849,052 | - | - | - | - | $13,047,447 |
Year | Team | GP | GS | Snaps | Snaps% | Rush Attempts | Rush Yards | Rush Yards/Gm | Rush Touchdowns | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | PIT | 10 | 10 | 384 | 55.90 | 175 | 708 | 70.8 | 3 | 29 | 21 | 182 | 8.7 | 18.2 | 0 | 0 |
2023 | PIT | 17 | 16 | 569 | 53.10 | 255 | 1,035 | 60.9 | 8 | 38 | 29 | 170 | 5.9 | 10.0 | 0 | 2 |
2022 | PIT | 17 | 17 | 763 | 65.80 | 272 | 1,034 | 60.8 | 7 | 53 | 41 | 229 | 5.6 | 13.5 | 3 | 3 |
2021 | PIT | 17 | 17 | 980 | 83.50 | 307 | 1,200 | 70.6 | 7 | 94 | 74 | 467 | 6.3 | 27.5 | 3 | 0 |
Calculated Market Value
Market Value
- 3 years, $27,672,075
- Avg. Salary: $9,224,025
- NFL Rank: 251
- RB Rank: 5
Current Contract
- Free Agent: 2025
- Avg. Salary: $3,261,862
- NFL Rank: 586
- RB Rank: 24
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Najee Harris to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Tony Pollard | 3 | $21,750,000 | $7,250,000 | 26 |
Devin Singletary | 3 | $16,500,000 | $5,500,000 | 26 |
David Montgomery | 2 | $18,250,000 | $9,125,000 | 27 |
Josh Jacobs | 4 | $48,000,000 | $12,000,000 | 26 |
Averages | 3 | $26,125,000 | $8,468,750 | 26.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Harris's current age (26), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
3 | $27,130,815 | $9,043,605 |
Statistical Comparisons
Now we'll compare our variables and Harris statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rush Yds/Gm, Rush TD/Gm, Rec/Gm, Fum/Gm, Rating
Player | GP% | Rush Yds/Gm | Rush TD/Gm | Rec/Gm | Fum/Gm | Rating |
---|---|---|---|---|---|---|
Tony Pollard
2022-2023
|
97.06 | 60.97 | 0.45 | 2.85 | 0.09 | 83.05 |
Devin Singletary
2022-2023
|
100.00 | 52.03 | 0.27 | 2.06 | 0.12 | 73.35 |
David Montgomery
2022-2023
|
88.24 | 60.53 | 0.60 | 1.67 | 0.13 | 73.95 |
Josh Jacobs
2022-2023
|
88.24 | 81.93 | 0.60 | 3.00 | 0.20 | 78.30 |
Average | 93.39 | 63.87 | 0.48 | 2.40 | 0.14 | 77.16 |
Najee Harris
2023-2024
|
100.00 | 65.08 | 0.40 | 1.84 | 0.08 | 78.40 |
Pct Change | 7.08 | 1.89 | -16.67 | -23.33 | 42.86 | 1.61 |
Median Prime % Change | 1.75% | |||||
Average Prime % Change | 2.24% |
Calculated Market Value: Najee Harris
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $27,672,075 | $9,224,025 |