Trevon Moehrig

Las Vegas Raiders, Safety
Age: 25y-7m-14d (Jun 16, 1999)
Exp: 4 Years
Country: US
College: Texas Christian
Drafted: Round 2 (#43 overall), 2021
Agent(s): Tommy Condon, Tory Dandy (CAA Football)
Career Earnings

$9,524,416

2021-2024 Rookie

Trevon Moehrig signed a 4 year, $7,895,007 contract with the Las Vegas Raiders, including $3,101,824 signing bonus, $4,120,688 guaranteed, and an average annual salary of $1,973,752.
Contract Terms:
4 yr(s) / $7,895,007
Average Salary:
$1,973,752
Signing Bonus:
$3,101,824
GTD at Sign:
$4,120,688
Total GTD:
$4,120,688
Free Agent:
2025 / UFA
MANAGE CONTRACT
Year Age Cap HitAnnual Cap % League Cap Cash Annual Cash Cumulative Dead Cap Annual
2021 22 $1,435,456 0.79% $3,761,824 $3,761,824 $4,120,688
2022 23 $1,794,320 0.86% $1,018,864 $4,780,688 $3,345,232
2023 24 $2,153,184 0.96% $1,377,728 $6,158,416 $1,550,912
2024 25 $4,141,456 1.62% $3,366,000 $9,524,416 $775,456
2025 26
UFA
Year Age Base P5 Salary Signing Proration Cap Hit Cap % League Cap Dead Cap
2021 22 $660,000 $775,456 $1,435,456 0.79% $4,120,688
2022 23 $1,018,864 $775,456 $1,794,320 0.86% $3,345,232
2023 24 $1,377,728 $775,456 $2,153,184 0.96% $1,550,912
2024 25 $3,366,000 $775,456 $4,141,456 1.62% $775,456
2025 26
UFA
Year Age Base P5 Salary Signing Bonus Cash Total Cash Cumulative Cash Remaining
2021 22 $660,000 $3,101,824 $3,761,824 $3,761,824 $9,524,416
2022 23 $1,018,864 - $1,018,864 $4,780,688 $5,762,592
2023 24 $1,377,728 - $1,377,728 $6,158,416 $4,743,728
2024 25 $3,366,000 - $3,366,000 $9,524,416 $3,366,000
Contract Notes
  • $4.12 million guaranteed (signing bonus + 2022 salary)
  • 2024 proven performance escalator
Source: NFL contract specifics generally collected from verified reports.
Seasons

4 Years

Career Earnings thru 2025

$9,524,416

Earnings w/ Different Teams

1 team

Earnings Per Year

Year Age Team(s) Status Cash Total Cash Cumulative Awards
2021 22
Active
$3,761,824
$3,761,824
2022 23
Active
$1,018,864
$4,780,688
2023 24
Active
$1,377,728
$6,158,416
2024 25
Active
$3,366,000
$9,524,416
Total      
$9,524,416
$9,524,416
Total
$9,524,416

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
4 $6,422,592 $3,101,824 - - - - $9,524,416
Year Team(s) Age Base Signing Roster Restructure Option Workout Incentives Cash Total Cash Cumulative
2021
22
$660,000
$3,101,824
$3,761,824
$3,761,824
2022
23
$1,018,864
$1,018,864
$4,780,688
2023
24
$1,377,728
$1,377,728
$6,158,416
2024
25
$3,366,000
$3,366,000
$9,524,416
Total
$6,422,592
$3,101,824
$9,524,416
$9,524,416
Total
$6,422,592
$3,101,824
$9,524,416

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
4 $6,422,592 $3,101,824 - - - - $9,524,416
  • Sep 22, 2023 Fined $11,962 Roughing the Passer against Josh Allen
  • Jun 21, 2021 Signed a 4 year $7.89 million contract with Las Vegas (LV)
  • Apr 30, 2021 Drafted by Las Vegas (LV): Round 2 (#43 overall)

Fines

Date Reason Fine Amount
Sep 22, 2023 Roughing the Passer against Josh Allen $11,962
Fines: 1 $11,962
Year Team GP GS Snaps Snaps% Sack Tackles Total Tackles Solo Tackles Assisted FFum Int
2024 LV 17 17 1,101 98.70 1 104 64 40 0 2
2023 LV 17 17 1,106 97.60 2 83 65 18 0 3
2022 LV 15 13 908 80.60 0 55 37 18 0 0
2021 LV 17 17 1,153 99.50 0 55 36 19 0 1

Calculated Market Value

$15.7M Avg. Annual Salary

Market Value

  • 3 years, $47,195,007
  • Avg. Salary: $15,731,669
  • NFL Rank: 141
  • S Rank: 2

Current Contract

  • Free Agent: 2025
  • Avg. Salary: $1,973,752

Comparable Players

We've selected the following players based on their age, contract status, and statistical production to compare Trevon Moehrig to.

Player Length Value Avg. Salary Age When Signed
Grant Delpit 3 $36,000,000 $12,000,000 25
Kyle Dugger 4 $58,000,000 $14,500,000 28
Jessie Bates III 4 $64,020,000 $16,005,000 26
Antoine Winfield Jr. 4 $84,100,000 $21,025,000 25
Averages 4 $60,530,000 $15,882,500 26.0

Base Calculated Value

After adjusting the above contracts as if signed at Moehrig's current age (25), a linear regression is performed, providing us with the following initial value.

Length Value Avg. Salary
5 $78,536,615 $15,707,323

Statistical Comparisons

Now we'll compare our variables and Moehrig statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating

Player GP% Tackles/Gm Int/Gm Catch Rate/Yr Rating
Grant Delpit
2021-2022
 94.12 3.47 0.16 65.55 63.70
Kyle Dugger
2022-2023
 94.12 3.66 0.16 70.95 70.05
Jessie Bates III
2021-2022
 93.94 3.39 0.16 74.50 66.50
Antoine Winfield Jr.
2022-2023
 88.24 4.67 0.13 69.30 84.50
Average 92.61 3.80 0.15 70.08 71.19
Trevon Moehrig
2023-2024
 100.00 3.79 0.15 71.20 68.85
Pct Change 7.98 -0.26 0.00 -1.60 -3.29
Median Prime % Change -0.26%
Average Prime % Change 0.57%

Calculated Market Value: Trevon Moehrig

After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

Terms Avg. Salary
3 years, $47,195,007 $15,731,669

FEATURED PLAYER NEWS

News image
5 NFL Contract Extension Predictions

Before the chaos of the NFL offseason kicks into gear, we’ll dive into five players who appear poised to lock in a contract extension in the coming weeks and months, providing outcome predictions for each.

TRANSACTIONS

Sep 22, 2023
Fined $11,962 Roughing the Passer against Josh Allen
Jun 21, 2021
Signed a 4 year $7.89 million contract with Las Vegas (LV)
Apr 30, 2021
Drafted by Las Vegas (LV): Round 2 (#43 overall)

TRENDING PLAYERS

  • 1 Justin Tucker (K, BAL)
  • 2 Patrick Mahomes (QB, KC)
  • 3 Saquon Barkley (RB, PHI)
  • 4 Josh Allen (QB, BUF)
  • 5 Travis Kelce (TE, KC)

TRENDING PAGES

  • 1 NFL Free Agents
  • 2 NFL Cap Tracker
  • 3 NFL Transactions
  • 4 NFL Salary Rankings
  • 5 NFL Contracts
Top