Milton Williams
Career Earnings
$6,869,330
2021-2024 Rookie
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2021 | 22 | $929,122 | 0.51% | $1,736,488 | $1,736,488 | $1,076,488 | |
2022 | 23 | $1,161,403 | 0.56% | $892,281 | $2,628,769 | $807,366 | |
2023 | 24 | $1,393,683 | 0.62% | $1,124,561 | $3,753,330 | $538,244 | |
2024 | 25 | $3,385,122 | 1.33% | $3,116,000 | $6,869,330 | $269,122 | |
2025 | 26 |
UFA |
Year | Age | Base P5 Salary | Signing Proration | Cap Hit | Cap % League Cap | Dead Cap | ||
---|---|---|---|---|---|---|---|---|
2021 | 22 | $660,000 | $269,122 | $929,122 | 0.51% | $1,076,488 | ||
2022 | 23 | $892,281 | $269,122 | $1,161,403 | 0.56% | $807,366 | ||
2023 | 24 | $1,124,561 | $269,122 | $1,393,683 | 0.62% | $538,244 | ||
2024 | 25 | $3,116,000 | $269,122 | $3,385,122 | 1.33% | $269,122 | ||
2025 | 26 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|
2021 | 22 | $660,000 | $1,076,488 | $1,736,488 | $1,736,488 | $6,869,330 | |
2022 | 23 | $892,281 | - | $892,281 | $2,628,769 | $5,132,842 | |
2023 | 24 | $1,124,561 | - | $1,124,561 | $3,753,330 | $4,240,561 | |
2024 | 25 | $3,116,000 | - | $3,116,000 | $6,869,330 | $3,116,000 |
- 204 proven performance escalator
Seasons
4 Years
Career Earnings thru 2025
$6,869,330
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2021 | 22 |
Active
|
$1,736,488 |
$1,736,488 |
||
2022 | 23 |
Active
|
$892,281 |
$2,628,769 |
||
2023 | 24 |
Active
|
$1,124,561 |
$3,753,330 |
||
2024 | 25 |
Active
|
$3,116,000 |
$6,869,330 |
||
Total |
$6,869,330 |
$6,869,330 |
||||
Total |
$6,869,330 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $5,792,842 | $1,076,488 | - | - | - | - | $6,869,330 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 22 |
$660,000
|
$1,076,488 |
$1,736,488 |
$1,736,488 |
||||||
2022 | 23 |
$892,281
|
$892,281 |
$2,628,769 |
|||||||
2023 | 24 |
$1,124,561
|
$1,124,561 |
$3,753,330 |
|||||||
2024 | 25 |
$3,116,000
|
$3,116,000 |
$6,869,330 |
|||||||
Total |
$5,792,842 |
$1,076,488 |
$6,869,330 |
$6,869,330 |
|||||||
Total |
$5,792,842 |
$1,076,488 |
$6,869,330 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $5,792,842 | $1,076,488 | - | - | - | - | $6,869,330 |
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | PHI | 17 | 7 | 486 | 47.00 | 5 | 24 | 11 | 13 | 1 | 0 |
2023 | PHI | 16 | 10 | 494 | 42.50 | 1 | 42 | 21 | 21 | 1 | 0 |
2022 | PHI | 17 | 0 | 395 | 35.70 | 4 | 36 | 19 | 17 | 0 | 0 |
2021 | PHI | 17 | 2 | 456 | 40.70 | 2 | 30 | 15 | 15 | 0 | 0 |
Calculated Market Value
Market Value
- 3 years, $36,000,675
- Avg. Salary: $12,000,225
- NFL Rank: 191
- DE Rank: 17
Current Contract
- Free Agent: 2025
- Avg. Salary: $1,277,543
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Milton Williams to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Alim McNeill | 4 | $97,000,000 | $24,250,000 | 24 |
Dalvin Tomlinson | 4 | $57,000,000 | $14,250,000 | 29 |
David Onyemata | 3 | $35,000,000 | $11,666,667 | 30 |
Ed Oliver | 4 | $68,000,000 | $17,000,000 | 25 |
Averages | 4 | $64,250,000 | $16,791,667 | 27.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Williams's current age (25), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
6 | $84,271,242 | $14,045,207 |
Statistical Comparisons
Now we'll compare our variables and Williams statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Sacks/Gm, Stops/Gm, QB Hurries/Gm, Rating
Player | GP% | Tackles/Gm | Sacks/Gm | Stops/Gm | QB Hurries/Gm | Rating |
---|---|---|---|---|---|---|
Alim McNeill
2022-2023
|
88.24 | 1.13 | 0.20 | 1.43 | 1.53 | 79.15 |
Dalvin Tomlinson
2021-2022
|
85.29 | 1.28 | 0.17 | 1.55 | 1.10 | 76.00 |
David Onyemata
2021-2022
|
82.35 | 1.32 | 0.25 | 1.43 | 1.68 | 73.20 |
Ed Oliver
2021-2022
|
90.91 | 1.63 | 0.22 | 1.67 | 1.33 | 70.05 |
Average | 86.70 | 1.34 | 0.21 | 1.52 | 1.41 | 74.60 |
Milton Williams
2023-2024
|
97.06 | 0.97 | 0.17 | 1.09 | 1.24 | 69.90 |
Pct Change | 11.95 | -27.61 | -19.05 | -28.29 | -12.06 | -6.30 |
Median Prime % Change | -15.56% | |||||
Average Prime % Change | -13.56% |
Calculated Market Value: Milton Williams
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $36,000,675 | $12,000,225 |