Josh Palmer
2024 Cap Hit
$3,370,919
2024 Cash
$3,116,000
Career Earnings
$6,802,057
2021-2024 Rookie (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2021 | 22 | $914,919 | 0.50% | $1,679,676 | $1,679,676 | $1,019,676 | |
2022 | 23 | $1,143,713 | 0.55% | $888,794 | $2,568,470 | $764,757 | |
2023 | 24 | $1,372,506 | 0.61% | $1,117,587 | $3,686,057 | $509,838 | |
2024 | 25 | $3,370,919 | 1.32% | $3,116,000 | $6,802,057 | $254,919 | |
2025 | 26 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|
2021 | 22 | $660,000 | $1,019,676 | $1,679,676 | $1,679,676 | $1,679,676 | $1,700,514 | |
2022 | 23 | $888,794 | - | $888,794 | $2,568,470 | $1,284,235 | $1,707,460 | |
2023 | 24 | $1,117,587 | - | $1,117,587 | $3,686,057 | $1,228,686 | $2,116,794 | |
2024 | 25 | $3,116,000 | - | $3,116,000 | $6,802,057 | $1,700,514 | $3,116,000 |
- 2024 proven performance escalator
Seasons
3 Years
Career Earnings thru 2024
$6,802,057
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2021 | 22 |
Active
|
$1,679,676 |
$1,679,676 |
||
2022 | 23 |
Active
|
$888,794 |
$2,568,470 |
||
2023 | 24 |
Active
|
$1,117,587 |
$3,686,057 |
||
2024 | 25 |
Active
|
$3,116,000 |
$6,802,057 |
||
Total |
$6,802,057 |
$6,802,057 |
||||
Total |
$6,802,057 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $5,782,381 | $1,019,676 | - | - | - | - | $6,802,057 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 22 |
$660,000
|
$1,019,676 |
$1,679,676 |
$1,679,676 |
||||||
2022 | 23 |
$888,794
|
$888,794 |
$2,568,470 |
|||||||
2023 | 24 |
$1,117,587
|
$1,117,587 |
$3,686,057 |
|||||||
2024 | 25 |
$3,116,000
|
$3,116,000 |
$6,802,057 |
|||||||
Total |
$5,782,381 |
$1,019,676 |
$6,802,057 |
$6,802,057 |
|||||||
Total |
$5,782,381 |
$1,019,676 |
$6,802,057 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $5,782,381 | $1,019,676 | - | - | - | - | $6,802,057 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2023 | LAC | 9 - 14 | Knee |
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Sep 13, 2024 | Unnecessary Roughness against Las Vegas (LV) | $11,255 |
Year | Team | GP | GS | Snaps | Snaps% | Rec Receptions | Rec Yards | Rec Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|
2024 | LAC | 8 | 3 | 319 | 57.60 | 18 | 342 | 1 | 0 |
2023 | LAC | 10 | 6 | 525 | 68.40 | 38 | 581 | 2 | 1 |
2022 | LAC | 16 | 11 | 898 | 75.30 | 72 | 769 | 3 | 1 |
2021 | LAC | 17 | 5 | 458 | 38.30 | 33 | 353 | 4 | 0 |
Calculated Market Value
Market Value
- 3 years, $13,372,578
- Avg. Salary: $4,457,526
- NFL Rank: 462
- WR Rank: 53
Current Contract
- Free Agent: 2025
- Avg. Salary: $1,258,110
- NFL Rank: 1100
- WR Rank: 124
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Josh Palmer to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Jarvis Landry | 1 | $3,000,000 | $3,000,000 | 29 |
Robert Woods | 2 | $15,250,000 | $7,625,000 | 30 |
Marquise Brown | 1 | $7,000,000 | $7,000,000 | 26 |
Zay Jones | 1 | $2,250,000 | $2,250,000 | 29 |
Averages | 1 | $6,875,000 | $4,968,750 | 28.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Palmer's current age (25), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
5 | $25,867,720 | $5,173,544 |
Statistical Comparisons
Now we'll compare our variables and Palmer statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
---|---|---|---|---|---|---|---|---|
Jarvis Landry
2020-2021
|
81.82 | 6.96 | 4.59 | 52.22 | 0.19 | 22.38 | 0.27 | 74.95 |
Robert Woods
2021-2022
|
76.47 | 6.15 | 3.77 | 41.65 | 0.23 | 14.15 | 0.31 | 71.85 |
Marquise Brown
2022-2023
|
76.47 | 8.00 | 4.54 | 49.35 | 0.27 | 15.77 | 0.23 | 68.15 |
Zay Jones
2022-2023
|
73.53 | 7.40 | 4.64 | 45.76 | 0.28 | 14.40 | 0.36 | 64.25 |
Average | 77.07 | 7.13 | 4.39 | 47.25 | 0.24 | 16.68 | 0.29 | 69.80 |
Josh Palmer
2023-2024
|
69.23 | 4.94 | 3.11 | 51.28 | 0.17 | 14.78 | 0.33 | 66.40 |
Pct Change | -10.17 | -30.72 | -29.16 | 8.53 | -29.17 | -11.39 | -13.79 | -4.87 |
Median Prime % Change | -12.59% | |||||||
Average Prime % Change | -15.09% |
Calculated Market Value: Josh Palmer
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $13,372,578 | $4,457,526 |