Brandon Stephens
Career Earnings
$6,589,236
2021-2024 Rookie
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2021 | 24 | $870,155 | 0.48% | $1,500,620 | $1,500,620 | $840,620 | |
2022 | 25 | $1,087,694 | 0.52% | $877,539 | $2,378,159 | $630,465 | |
2023 | 26 | $1,305,232 | 0.58% | $1,095,077 | $3,473,236 | $420,310 | |
2024 | 27 | $3,326,155 | 1.30% | $3,116,000 | $6,589,236 | $210,155 | |
2025 | 28 |
UFA |
Year | Age | Base P5 Salary | Signing Proration | Cap Hit | Cap % League Cap | Dead Cap | ||
---|---|---|---|---|---|---|---|---|
2021 | 24 | $660,000 | $210,155 | $870,155 | 0.48% | $840,620 | ||
2022 | 25 | $877,539 | $210,155 | $1,087,694 | 0.52% | $630,465 | ||
2023 | 26 | $1,095,077 | $210,155 | $1,305,232 | 0.58% | $420,310 | ||
2024 | 27 | $3,116,000 | $210,155 | $3,326,155 | 1.30% | $210,155 | ||
2025 | 28 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|
2021 | 24 | $660,000 | $840,620 | $1,500,620 | $1,500,620 | $6,589,236 | |
2022 | 25 | $877,539 | - | $877,539 | $2,378,159 | $5,088,616 | |
2023 | 26 | $1,095,077 | - | $1,095,077 | $3,473,236 | $4,211,077 | |
2024 | 27 | $3,116,000 | - | $3,116,000 | $6,589,236 | $3,116,000 |
- 2024 Proven Performance Escalator
Seasons
4 Years
Career Earnings thru 2025
$6,589,236
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2021 | 24 |
Active
|
$1,500,620 |
$1,500,620 |
||
2022 | 25 |
Active
|
$877,539 |
$2,378,159 |
||
2023 | 26 |
Active
|
$1,095,077 |
$3,473,236 |
||
2024 | 27 |
Active
|
$3,116,000 |
$6,589,236 |
||
Total |
$6,589,236 |
$6,589,236 |
||||
Total |
$6,589,236 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $5,748,616 | $840,620 | - | - | - | - | $6,589,236 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 24 |
$660,000
|
$840,620 |
$1,500,620 |
$1,500,620 |
||||||
2022 | 25 |
$877,539
|
$877,539 |
$2,378,159 |
|||||||
2023 | 26 |
$1,095,077
|
$1,095,077 |
$3,473,236 |
|||||||
2024 | 27 |
$3,116,000
|
$3,116,000 |
$6,589,236 |
|||||||
Total |
$5,748,616 |
$840,620 |
$6,589,236 |
$6,589,236 |
|||||||
Total |
$5,748,616 |
$840,620 |
$6,589,236 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $5,748,616 | $840,620 | - | - | - | - | $6,589,236 |
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Sep 08, 2023 | Hit on a defenseless receiver | $7,251 | ||
Fines: 1 | $7,251 |
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | BAL | 17 | 17 | 1,047 | 92.40 | 2 | 70 | 59 | 11 | 0 | 0 |
2023 | BAL | 16 | 16 | 1,079 | 93.30 | 0 | 71 | 56 | 15 | 0 | 2 |
2022 | BAL | 15 | 4 | 453 | 41.40 | 1 | 36 | 31 | 5 | 0 | 0 |
2021 | BAL | 17 | 11 | 744 | 68.40 | 0 | 78 | 49 | 29 | 0 | 0 |
Calculated Market Value
Market Value
- 3 years, $24,802,164
- Avg. Salary: $8,267,388
- NFL Rank: 269
- CB Rank: 25
Current Contract
- Free Agent: 2025
- Avg. Salary: $1,196,463
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Brandon Stephens to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Michael Carter II | 3 | $30,750,000 | $10,250,000 | 25 |
Keisean Nixon | 3 | $18,000,000 | $6,000,000 | 26 |
Dane Jackson | 2 | $8,500,000 | $4,250,000 | 27 |
Charvarius Ward | 3 | $40,500,000 | $13,500,000 | 26 |
Averages | 3 | $24,437,500 | $8,500,000 | 26.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Stephens's current age (27), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
2 | $16,192,308 | $8,096,154 |
Statistical Comparisons
Now we'll compare our variables and Stephens statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
Player | GP% | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
---|---|---|---|---|---|
Michael Carter II
2022-2023
|
94.12 | 2.69 | 0.06 | 63.50 | 77.35 |
Keisean Nixon
2022-2023
|
100.00 | 2.12 | 0.06 | 80.20 | 61.85 |
Dane Jackson
2022-2023
|
90.91 | 2.70 | 0.07 | 66.15 | 61.00 |
Charvarius Ward
2020-2021
|
81.82 | 3.19 | 0.07 | 51.40 | 65.25 |
Average | 91.71 | 2.68 | 0.07 | 65.31 | 66.36 |
Brandon Stephens
2023-2024
|
97.06 | 3.48 | 0.06 | 64.70 | 62.50 |
Pct Change | 5.83 | 29.85 | -14.29 | 0.93 | -5.82 |
Median Prime % Change | 0.93% | ||||
Average Prime % Change | 3.30% |
Calculated Market Value: Brandon Stephens
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $24,802,164 | $8,267,388 |