Kylen Granson
Career Earnings
$6,247,368
2021-2024 Rookie
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2021 | 23 | $836,592 | 0.46% | $1,366,368 | $1,366,368 | $706,368 | |
2022 | 24 | $1,001,592 | 0.48% | $825,000 | $2,191,368 | $529,776 | |
2023 | 25 | $1,116,592 | 0.50% | $940,000 | $3,131,368 | $353,184 | |
2024 | 26 | $3,292,592 | 1.29% | $3,116,000 | $6,247,368 | $176,592 | |
2025 | 27 |
UFA |
Year | Age | Base P5 Salary | Signing Proration | Cap Hit | Cap % League Cap | Dead Cap | ||
---|---|---|---|---|---|---|---|---|
2021 | 23 | $660,000 | $176,592 | $836,592 | 0.46% | $706,368 | ||
2022 | 24 | $825,000 | $176,592 | $1,001,592 | 0.48% | $529,776 | ||
2023 | 25 | $940,000 | $176,592 | $1,116,592 | 0.50% | $353,184 | ||
2024 | 26 | $3,116,000 | $176,592 | $3,292,592 | 1.29% | $176,592 | ||
2025 | 27 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|
2021 | 23 | $660,000 | $706,368 | $1,366,368 | $1,366,368 | $6,247,368 | |
2022 | 24 | $825,000 | - | $825,000 | $2,191,368 | $4,881,000 | |
2023 | 25 | $940,000 | - | $940,000 | $3,131,368 | $4,056,000 | |
2024 | 26 | $3,116,000 | - | $3,116,000 | $6,247,368 | $3,116,000 |
- 2024 proven performance escalator
Seasons
4 Years
Career Earnings thru 2025
$6,247,368
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2021 | 23 |
Active
|
$1,366,368 |
$1,366,368 |
||
2022 | 24 |
Active
|
$825,000 |
$2,191,368 |
||
2023 | 25 |
Active
|
$940,000 |
$3,131,368 |
||
2024 | 26 |
Active
|
$3,116,000 |
$6,247,368 |
||
Total |
$6,247,368 |
$6,247,368 |
||||
Total |
$6,247,368 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $5,541,000 | $706,368 | - | - | - | - | $6,247,368 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 23 |
$660,000
|
$706,368 |
$1,366,368 |
$1,366,368 |
||||||
2022 | 24 |
$825,000
|
$825,000 |
$2,191,368 |
|||||||
2023 | 25 |
$940,000
|
$940,000 |
$3,131,368 |
|||||||
2024 | 26 |
$3,116,000
|
$3,116,000 |
$6,247,368 |
|||||||
Total |
$5,541,000 |
$706,368 |
$6,247,368 |
$6,247,368 |
|||||||
Total |
$5,541,000 |
$706,368 |
$6,247,368 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $5,541,000 | $706,368 | - | - | - | - | $6,247,368 |
Year | Team | GP | GS | Snaps | Snaps% | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | IND | 17 | 6 | 430 | 39.60 | 31 | 14 | 182 | 13.0 | 10.7 | 0 | 0 |
2023 | IND | 15 | 7 | 496 | 43.20 | 50 | 30 | 368 | 12.3 | 24.5 | 1 | 0 |
2022 | IND | 13 | 4 | 408 | 35.40 | 40 | 31 | 302 | 9.7 | 23.2 | 0 | 1 |
2021 | IND | 17 | 0 | 228 | 20.50 | 15 | 11 | 106 | 9.6 | 6.2 | 0 | 0 |
Calculated Market Value
Market Value
- 1 years, $2,276,935
- Avg. Salary: $2,276,935
- NFL Rank: 587
- TE Rank: 34
Current Contract
- Free Agent: 2025
- Avg. Salary: $1,046,592
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Kylen Granson to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Durham Smythe | 2 | $7,750,000 | $3,875,000 | 27 |
Tanner Hudson | 1 | $1,292,500 | $1,292,500 | 29 |
Pharaoh Brown | 1 | $3,200,000 | $3,200,000 | 29 |
Austin Hooper | 1 | $3,125,000 | $3,125,000 | 29 |
Averages | 1 | $3,841,875 | $2,873,125 | 28.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Granson's current age (26), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
4 | $11,000,352 | $2,750,088 |
Statistical Comparisons
Now we'll compare our variables and Granson statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
---|---|---|---|---|---|---|---|---|
Durham Smythe
2021-2022
|
97.06 | 1.85 | 1.48 | 14.73 | 0.03 | 6.61 | 0.03 | 59.80 |
Tanner Hudson
2022-2023
|
67.65 | 2.83 | 2.13 | 21.04 | 0.04 | 9.13 | 0.04 | 66.55 |
Pharaoh Brown
2022-2023
|
97.06 | 1.06 | 0.76 | 9.85 | 0.03 | 6.24 | 0.06 | 66.20 |
Austin Hooper
2022-2023
|
100.00 | 2.68 | 1.94 | 19.94 | 0.06 | 8.03 | 0.06 | 63.50 |
Average | 90.44 | 2.11 | 1.58 | 16.39 | 0.04 | 7.50 | 0.05 | 64.01 |
Kylen Granson
2023-2024
|
94.12 | 2.53 | 1.38 | 17.19 | 0.03 | 7.56 | 0.16 | 57.55 |
Pct Change | 4.07 | 19.91 | -12.66 | 4.88 | -25.00 | 0.80 | -220.00 | -10.09 |
Median Prime % Change | -4.65% | |||||||
Average Prime % Change | -29.76% |
Calculated Market Value: Kylen Granson
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $2,276,935 | $2,276,935 |