NFL
Dan Moore
Dan Moore
Pittsburgh Steelers, Left Tackle
Age: 26y-4m-2d (Sep 28, 1998)
Exp: 4 Years
Country: US
College: Texas A&M
Drafted: Round 4 (#128 overall), 2021
Agent(s): Graylan Crain, Jeff Nalley, Jimmy Sexton (CAA Football)
Career Earnings
$7,227,976
2021-2024 Rookie
Dan Moore signed a 4 year, $4,177,904 contract with the Pittsburgh Steelers, including $697,904 signing bonus, $697,904 guaranteed, and an average annual salary of $1,044,476.
Contract Terms:
4 yr(s) / $4,177,904
Average Salary:
$1,044,476
Signing Bonus:
$697,904
GTD at Sign:
$697,904
Total GTD:
$697,904
Free Agent:
2025 / UFA
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2021 |
|
23 | $834,476 | 0.46% | $1,357,904 | $1,357,904 | $697,904 |
| 2022 |
|
24 | $999,476 | 0.48% | $1,564,072 | $2,921,976 | $523,428 |
| 2023 |
|
25 | $1,114,476 | 0.50% | $940,000 | $3,861,976 | $348,952 |
| 2024 |
|
26 | $3,540,476 | 1.39% | $3,366,000 | $7,227,976 | $174,476 |
| 2025 |
|
27 |
UFA |
| Year | Age | Base P5 Salary | Signing Proration | Cap Hit | Cap % League Cap | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|
| 2021 |
|
23 | $660,000 | $174,476 | $834,476 | 0.46% | $697,904 | |
| 2022 |
|
24 | $825,000 | $174,476 | $999,476 | 0.48% | $523,428 | |
| 2023 |
|
25 | $940,000 | $174,476 | $1,114,476 | 0.50% | $348,952 | |
| 2024 |
|
26 | $3,366,000 | $174,476 | $3,540,476 | 1.39% | $174,476 | |
| 2025 |
|
27 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|
| 2021 |
|
23 | $660,000 | $697,904 | $1,357,904 | $1,357,904 | $7,227,976 |
| 2022 |
|
24 | $825,000 | - | $1,564,072 | $2,921,976 | $5,870,072 |
| 2023 |
|
25 | $940,000 | - | $940,000 | $3,861,976 | $4,306,000 |
| 2024 |
|
26 | $3,366,000 | - | $3,366,000 | $7,227,976 | $3,366,000 |
Contract Notes
- 2024 proven performance escalator
Source:
NFL contract specifics generally collected from verified reports.
Seasons
4 Years
Career Earnings thru 2025
$7,227,976
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2021 | 23 |
|
Active
|
$1,357,904 |
$1,357,904 |
|
| 2022 | 24 |
|
Active
|
$1,564,072 |
$2,921,976 |
|
| 2023 | 25 |
|
Active
|
$940,000 |
$3,861,976 |
|
| 2024 | 26 |
|
Active
|
$3,366,000 |
$7,227,976 |
|
| Total |
$7,227,976 |
$7,227,976 |
||||
| Total |
$7,227,976 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,791,000 | $697,904 | - | - | - | $739,072 | $7,227,976 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 |
|
23 |
$660,000
|
$697,904 |
$1,357,904 |
$1,357,904 |
|||||
| 2022 |
|
24 |
$825,000
|
$739,072 |
$1,564,072 |
$2,921,976 |
|||||
| 2023 |
|
25 |
$940,000
|
$940,000 |
$3,861,976 |
||||||
| 2024 |
|
26 |
$3,366,000
|
$3,366,000 |
$7,227,976 |
||||||
| Total |
$5,791,000 |
$697,904 |
$739,072 |
$7,227,976 |
$7,227,976 |
||||||
| Total |
$5,791,000 |
$697,904 |
$739,072 |
$7,227,976 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,791,000 | $697,904 | - | - | - | $739,072 | $7,227,976 |
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2024 | PIT | 17 | 17 | 1,113 | 98.60 |
| 2023 | PIT | 16 | 15 | 953 | 89.00 |
| 2022 | PIT | 17 | 17 | 1,160 | 100.00 |
| 2021 | PIT | 16 | 16 | 1,080 | 92.10 |
Calculated Market Value
Market Value
- 3 years, $37,741,575
- Avg. Salary: $12,580,525
- NFL Rank: 184
- LT Rank: 13
Current Contract
- Free Agent: 2025
- Avg. Salary: $1,044,476
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Dan Moore to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Jordan Mailata | 3 | $66,000,000 | $22,000,000 | 27 |
| Orlando Brown Jr. | 4 | $64,092,000 | $16,023,000 | 26 |
| Tristan Wirfs | 5 | $140,600,000 | $28,120,000 | 25 |
| Chukwuma Okorafor | 1 | $4,000,000 | $4,000,000 | 26 |
| Averages | 3 | $68,673,000 | $17,535,750 | 26.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Moore's current age (26), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 3 | $65,038,041 | $21,679,347 |
Statistical Comparisons
Now we'll compare our variables and Moore statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|
|
Jordan Mailata
2022-2023
|
97.06 | 2.15 | 0.27 | 80.30 |
|
Orlando Brown Jr.
2021-2022
|
97.06 | 1.73 | 0.24 | 75.45 |
|
Tristan Wirfs
2022-2023
|
88.24 | 0.50 | 0.23 | 82.45 |
|
Chukwuma Okorafor
2022-2023
|
91.18 | 1.35 | 0.16 | 60.55 |
| Average | 93.39 | 1.43 | 0.23 | 74.69 |
|
Dan Moore
2023-2024
|
97.06 | 1.97 | 0.61 | 59.45 |
| Pct Change | 3.93 | -37.76 | -165.22 | -20.40 |
| Median Prime % Change | -29.08% | |||
| Average Prime % Change | -54.86% | |||
Calculated Market Value: Dan Moore
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $37,741,575 | $12,580,525 |
