Marco Wilson
Career Earnings
$6,324,664
2024-2024 Free Agent
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | 25 | $903,257 | 0.35% | $903,257 | $903,257 | - | |||||
2025 | 26 |
UFA |
|||||||||
Accrued Dead Cap | |||||||||||
2024 | 25 | $1,994,117 | 0.78% | $1,994,117 | - | - |
Year | Age | Base P5 Salary | Roster/Gm Bonus | Incentives Likely | Cap Hit | Cap % League Cap | Dead Cap | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | 25 | $466,669 | $20,588 | $416,000 | $903,257 | 0.35% | - | |||||
2025 | 26 |
UFA |
||||||||||
Accrued Dead Cap | ||||||||||||
2024 | 25 | $1,200,000 | $294,118 | - | $1,994,117 | 0.78% | - |
Year | Age | Base P5 Salary | Roster/Gm Bonus | Cash Total | Cash Cumulative | Cash Remaining | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | 25 | $466,669 | $20,588 | $903,257 | $903,257 | $2,897,374 | ||||||||
Retained/Dead Cash | ||||||||||||||
2024 | 25 | $1,200,000 | $294,118 | $1,994,117 | - | $1,994,117 |
2021-2024 Rookie
Seasons
4 Years
Career Earnings thru 2025
$6,324,664
Earnings w/ Different Teams
3 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2021 | 22 |
Active
|
$1,310,380 |
$1,310,380 |
||
2022 | 23 |
Active
|
$825,000 |
$2,135,380 |
||
2023 | 24 |
Retained
Active
|
$1,187,466 $104,444 |
$3,322,846 $3,427,290 |
||
2024 | 25 |
Active
Retained
|
$903,257 $1,994,117 |
$4,330,547 $6,324,664 |
||
Total |
$6,324,664 |
$4,330,547 $6,324,664 |
||||
Total |
$6,324,664 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $2,268,334 | $650,380 | - | - | - | $404,132 | $3,322,846 | |
2 | $1,304,444 | $300,000 | - | - | $200,000 | - | $2,098,561 | |
1 | $466,669 | - | - | - | - | $416,000 | $903,257 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 22 |
$660,000
|
$650,380 |
$1,310,380 |
$1,310,380 |
||||||
2022 | 23 |
$825,000
|
$825,000 |
$2,135,380 |
|||||||
2023 | 24 |
$783,334 $104,444
|
$404,132 |
$1,187,466 $104,444 |
$3,322,846 $3,427,290 |
||||||
2024 | 25 |
$466,669 $1,200,000
|
$300,000 |
$200,000 |
$416,000 |
$903,257 $1,994,117 |
$4,330,547 $6,324,664 |
||||
Total |
$4,039,447 |
$950,380 |
$200,000 |
$820,132 |
$6,324,664 |
$4,330,547 $6,324,664 |
|||||
Total |
$4,039,447 |
$950,380 |
$200,000 |
$820,132 |
$6,324,664 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $2,268,334 | $650,380 | - | - | - | $404,132 | $3,322,846 | |
2 | $1,304,444 | $300,000 | - | - | $200,000 | - | $2,098,561 | |
1 | $466,669 | - | - | - | - | $416,000 | $903,257 |
- Nov 19, 2024 Claimed off waivers by Cincinnati (CIN)
- Nov 18, 2024 Waived by New England (NE)
- Dec 27, 2023 Claimed off waivers by New England (NE)
- Dec 26, 2023 Waived by Arizona (ARI)
- May 20, 2021 Signed a 4 year $4.13 million contract with Arizona (ARI)
- May 01, 2021 Drafted by Arizona (ARI): Round 4 (#136 overall)
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | CIN | 16 | 0 | 242 | 22.00 | 0 | 17 | 10 | 7 | 0 | 0 |
2023 | NE | 16 | 11 | 705 | 62.00 | 0 | 53 | 41 | 12 | 0 | 0 |
2022 | ARI | 14 | 13 | 777 | 69.90 | 0 | 58 | 44 | 14 | 1 | 3 |
2021 | ARI | 14 | 13 | 748 | 69.10 | 0 | 48 | 40 | 8 | 2 | 0 |
Calculated Market Value
Market Value
- 1 years, $1,683,097
- Avg. Salary: $1,683,097
- NFL Rank: 641
- CB Rank: 58
Current Contract
- Free Agent: 2025
- Avg. Salary: $2,616,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Marco Wilson to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Isaiah Rodgers | 1 | $1,055,000 | $1,055,000 | 25 |
Darnay Holmes | 1 | $1,125,000 | $1,125,000 | 26 |
Amik Robertson | 2 | $9,250,000 | $4,625,000 | 25 |
Arthur Maulet | 2 | $4,000,000 | $2,000,000 | 30 |
Averages | 2 | $3,857,500 | $2,201,250 | 26.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Wilson's current age (25), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
3 | $6,313,191 | $2,104,397 |
Statistical Comparisons
Now we'll compare our variables and Wilson statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
Player | GP% | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
---|---|---|---|---|---|
Isaiah Rodgers
2021-2022
|
94.12 | 1.97 | 0.09 | 65.15 | 76.40 |
Darnay Holmes
2022-2023
|
91.18 | 1.23 | 0.06 | 72.60 | 53.80 |
Amik Robertson
2022-2023
|
100.00 | 1.97 | 0.12 | 60.70 | 63.75 |
Arthur Maulet
2022-2023
|
91.18 | 1.90 | 0.06 | 65.20 | 62.65 |
Average | 94.12 | 1.77 | 0.08 | 65.91 | 64.15 |
Marco Wilson
2023-2024
|
94.12 | 1.59 | 0.00 | 69.60 | 42.60 |
Pct Change | 0.00 | -10.17 | -100.00 | -5.60 | -33.59 |
Median Prime % Change | -10.17% | ||||
Average Prime % Change | -29.87% |
Calculated Market Value: Marco Wilson
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $1,683,097 | $1,683,097 |