Khalil Herbert

Cincinnati Bengals, Running Back
Age: 26y-9m-10d (Apr 21, 1998)
Exp: 4 Years
Country: US
College: Virginia Tech
Drafted: Round 6 (#217 overall), 2021
Agent(s): Chris Cabott, Samantha Sankovich (Equity Sports)
Career Earnings

$3,507,925

2021-2024 Rookie

Khalil Herbert signed a 4 year, $3,610,708 contract with the Chicago Bears, including $130,708 signing bonus, $130,708 guaranteed, and an average annual salary of $902,677.
Contract Terms:
4 yr(s) / $3,610,708
Average Salary:
$902,677
Signing Bonus:
$130,708
GTD at Sign:
$130,708
Total GTD:
$130,708
Free Agent:
2025 / UFA
MANAGE CONTRACT
Year Age Cap HitAnnual Cap % League Cap Cash Annual Cash Cumulative Dead Cap Annual
2021 23 $692,677 0.38% $790,708 $790,708 $130,708
2022 24 $754,894 0.36% $722,217 $1,512,925 $98,031
2023 25 $972,677 0.43% $940,000 $2,452,925 $65,354
2024 26 $527,500 0.21% $527,500 $2,980,425 -
2025 27
UFA
Accrued Dead Cap
2024 26 $560,177 0.22% $527,500 - -
Year Age Base P5 Salary Signing Proration Cap Hit Cap % League Cap Dead Cap
2021 23 $660,000 $32,677 $692,677 0.38% $130,708
2022 24 $722,218 $32,677 $754,894 0.36% $98,031
2023 25 $940,000 $32,677 $972,677 0.43% $65,354
2024 26 $527,500 - $527,500 0.21% -
2025 27
UFA
Accrued Dead Cap
2024 26 $527,500 $32,677 $560,177 0.22% -
Year Age Base P5 Salary Signing Bonus Cash Total Cash Cumulative Cash Remaining
2021 23 $660,000 $130,708 $790,708 $790,708 $3,507,925
2022 24 $722,218 - $722,217 $1,512,925 $2,717,217
2023 25 $940,000 - $940,000 $2,452,925 $1,995,000
2024 26 $527,500 - $527,500 $2,980,425 $1,055,000
Retained/Dead Cash
2024 26 $527,500 - $527,500 - $527,500
Source: NFL contract specifics generally collected from verified reports.
Seasons

4 Years

Career Earnings thru 2025

$3,507,925

Earnings w/ Different Teams

2 teams

Earnings Per Year

Year Age Team(s) Status Cash Total Cash Cumulative Awards
2021 23
Active
$790,708
$790,708
2022 24
Active
$722,217
$1,512,925
2023 25
Active
$940,000
$2,452,925
2024 26
Retained
Active
$527,500
$527,500
$2,980,425
$3,507,925
Total      
$3,507,925
$2,980,425
$3,507,925
Total
$3,507,925

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
4 $2,849,718 $130,708 - - - - $2,980,425
1 $527,500 - - - - - $527,500
Year Team(s) Age Base Signing Roster Restructure Option Workout Incentives Cash Total Cash Cumulative
2021
23
$660,000
$130,708
$790,708
$790,708
2022
24
$722,218
$722,217
$1,512,925
2023
25
$940,000
$940,000
$2,452,925
2024
26
$527,500
$527,500
$527,500
$527,500
$2,980,425
$3,507,925
Total
$3,377,218
$130,708
$3,507,925
$2,980,425
$3,507,925
Total
$3,377,218
$130,708
$3,507,925

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
4 $2,849,718 $130,708 - - - - $2,980,425
1 $527,500 - - - - - $527,500

Injuries

Year Weeks Reason
2023 CHI 6 - 10 Ankle
2022 CHI 11 - 15 Hip
  • Nov 05, 2024 Traded to Cincinnati (CIN) from Chicago (CHI) for 2025 7th round pick
  • Jun 03, 2021 Signed a 4 year $3.61 million contract with Chicago (CHI)
  • May 01, 2021 Drafted by Chicago (CHI): Round 6 (#217 overall)
Year Team GP GS Snaps Snaps% Rush Attempts Rush Yards Rush Yards/Gm Rush Touchdowns Rec Targets Rec Receptions Rec Yards Rec Yards/Rec Rec Yards/Gm Rec Touchdowns Fum
2024 CIN 14 1 139 12.20 36 130 9.3 1 11 10 25 2.5 1.8 0 1
2023 CHI 12 9 357 44.90 132 611 50.9 2 31 20 134 6.7 11.2 1 1
2022 CHI 13 1 301 37.80 129 731 56.2 4 12 9 57 6.3 4.4 1 0
2021 CHI 17 2 313 27.90 103 433 25.5 2 16 14 96 6.9 5.6 0 1

Calculated Market Value

$2.0M Avg. Annual Salary

Market Value

  • 1 years, $2,001,093
  • Avg. Salary: $2,001,093
  • NFL Rank: 613
  • RB Rank: 31

Current Contract

  • Free Agent: 2025
  • Avg. Salary: $902,677

Comparable Players

We've selected the following players based on their age, contract status, and statistical production to compare Khalil Herbert to.

Player Length Value Avg. Salary Age When Signed
Justice Hill 2 $6,000,000 $3,000,000 26
JaMycal Hasty 2 $2,900,000 $1,450,000 26
Josh Kelley 1 $1,125,000 $1,125,000 26
Michael Carter 2 $2,375,000 $1,187,500 25
Averages 2 $3,100,000 $1,690,625 25.8

Base Calculated Value

After adjusting the above contracts as if signed at Herbert's current age (26), a linear regression is performed, providing us with the following initial value.

Length Value Avg. Salary
2 $4,022,500 $2,011,250

Statistical Comparisons

Now we'll compare our variables and Herbert statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rush Yds/Gm, Rush TD/Gm, Rec/Gm, Fum/Gm, Rating

Player GP% Rush Yds/Gm Rush TD/Gm Rec/Gm Fum/Gm Rating
Justice Hill
2022-2023
 91.18 20.94 0.10 1.29 0.10 65.30
JaMycal Hasty
2021-2022
 82.35 9.36 0.11 1.54 0.07 67.20
Josh Kelley
2022-2023
 88.24 23.07 0.13 0.73 0.03 57.50
Michael Carter
2022-2023
 91.18 19.00 0.10 2.10 0.06 61.05
Average 88.24 18.09 0.11 1.42 0.07 62.76
Khalil Herbert
2023-2024
 76.47 28.50 0.12 1.15 0.08 64.95
Pct Change -13.34 57.55 9.09 -19.01 -14.29 3.49
Median Prime % Change -4.93%
Average Prime % Change 3.92%

Calculated Market Value: Khalil Herbert

After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

Terms Avg. Salary
1 years, $2,001,093 $2,001,093

FEATURED PLAYER NEWS

News image
5 NFL Contract Extension Predictions

Before the chaos of the NFL offseason kicks into gear, we’ll dive into five players who appear poised to lock in a contract extension in the coming weeks and months, providing outcome predictions for each.

TRANSACTIONS

Nov 05, 2024
Traded to Cincinnati (CIN) from Chicago (CHI) for 2025 7th round pick
Jun 03, 2021
Signed a 4 year $3.61 million contract with Chicago (CHI)
May 01, 2021
Drafted by Chicago (CHI): Round 6 (#217 overall)

TRENDING PLAYERS

  • 1 Saquon Barkley (RB, PHI)
  • 2 Patrick Mahomes (QB, KC)
  • 3 Justin Tucker (K, BAL)
  • 4 Dak Prescott (QB, DAL)
  • 5 Jalen Hurts (QB, PHI)

TRENDING PAGES

  • 1 NFL Free Agents
  • 2 NFL Transactions
  • 3 NFL Salary Rankings
  • 4 NFL Cap Tracker
  • 5 NFL Contracts
Top