Trey Smith

Kansas City Chiefs, Guard
Age: 25-100d (Jun 16, 1999)
Exp: 4 Years
Country: US
College: Tennessee
Drafted: Round 6 (#226 overall), 2021
Agent(s): Tory Dandy, Jimmy Sexton (CAA Football)
2024 Cap Hit

$3,398,677

2024 Cash

$3,366,000

Career Earnings

$6,585,464

2021-2024 Rookie (CURRENT)

Trey Smith signed a 4 year , $3,610,708 contract with the Kansas City Chiefs, including $130,708 signing bonus, $130,708 guaranteed, and an average annual salary of $902,677. In 2024, Smith will earn a base salary of $3,366,000, while carrying a cap hit of $3,398,677 and a dead cap value of $32,677.
Contract Terms:
4 yr(s) / $3,610,708
Average Salary:
$902,677
Signing Bonus:
$130,708
GTD at Sign:
$130,708
Total GTD:
$130,708
Free Agent:
2025 / UFA
MANAGE CONTRACT
Year Age Cap HitAnnual Cap % League Cap Cash Annual Cash Cumulative Dead Cap Annual
2021 22 $692,677 0.38% $790,708 $790,708 $130,708
2022 23 $857,677 0.41% $1,488,756 $2,279,464 $98,031
2023 24 $972,677 0.43% $940,000 $3,219,464 $65,354
2024 25 $3,398,677 1.33% $3,366,000 $6,585,464 $32,677
2025 26
UFA
Year Age Base P5 Salary Signing Proration Cap Hit Cap % League Cap Dead Cap
2021 22 $660,000 $32,677 $692,677 0.38% $130,708
2022 23 $825,000 $32,677 $857,677 0.41% $98,031
2023 24 $940,000 $32,677 $972,677 0.43% $65,354
2024 25 $3,366,000 $32,677 $3,398,677 1.33% $32,677
2025 26
UFA
Year Age Base P5 Salary Signing Bonus Cash Total Cash Cumulative AYC Cumulative AYC Remaining
2021 22 $660,000 $130,708 $790,708 $790,708 $790,708 $1,646,366
2022 23 $825,000 - $1,488,756 $2,279,464 $1,139,732 $1,931,585
2023 24 $940,000 - $940,000 $3,219,464 $1,073,155 $2,153,000
2024 25 $3,366,000 - $3,366,000 $6,585,464 $1,646,366 $3,366,000
Contract Notes
  • 2024 proven performance escalator
Source: NFL contract specifics generally collected from verified reports.
Seasons

4 Years

Career Earnings thru 2024

$6,585,464

Earnings w/ Different Teams

1 team

Earnings Per Year

Year Age Team(s) Status Cash Total Cash Cumulative Awards
2021 22
Active
$790,708
$790,708
2022 23
Active
$1,488,756
$2,279,464
 Champion
2023 24
Active
$940,000
$3,219,464
 Champion
2024 25
Active
$3,366,000
$6,585,464
Total      
$6,585,464
$6,585,464
Total
$6,585,464

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
4 $5,791,000 $130,708 - - - $663,756 $6,585,464
Year Team(s) Age Base Signing Roster Restructure Option Workout Incentives Cash Total Cash Cumulative
2021
22
$660,000
$130,708
$790,708
$790,708
2022
23
$825,000
$663,756
$1,488,756
$2,279,464
2023
24
$940,000
$940,000
$3,219,464
2024
25
$3,366,000
$3,366,000
$6,585,464
Total
$5,791,000
$130,708
$663,756
$6,585,464
$6,585,464
Total
$5,791,000
$130,708
$663,756
$6,585,464

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
4 $5,791,000 $130,708 - - - $663,756 $6,585,464
  • May 13, 2021 Signed a 4 year $3.61 million contract with Kansas City (KC)
  • May 01, 2021 Drafted by Kansas City (KC): Round 6 (#226 overall)
Year Team GP GS Snaps Snaps%
2024 KC 2 2 119 100.00
2023 KC 16 16 1,061 99.00
2022 KC 16 16 1,037 90.30
2021 KC 17 17 1,195 100.00

Calculated Market Value

$16.0M Avg. Annual Salary

Market Value

  • 4 years, $64,156,880
  • Avg. Salary: $16,039,220
  • NFL Rank: 139
  • G Rank: 10

Current Contract

  • Free Agent: 2025
  • Avg. Salary: $902,677
  • NFL Rank: 1789
  • G Rank: 122

Comparable Players

We've selected the following players based on their age, contract status, and statistical production to compare Trey Smith to.

Player Length Value Avg. Salary Age When Signed
Cesar Ruiz 4 $44,000,000 $11,000,000 24
Ezra Cleveland 3 $24,000,000 $8,000,000 25
Samuel Cosmi 4 $74,000,000 $18,500,000 25
Quinn Meinerz 4 $72,000,000 $18,000,000 25
Averages 4 $53,500,000 $13,875,000 24.8

Base Calculated Value

After adjusting the above contracts as if signed at Smith's current age (25), a linear regression is performed, providing us with the following initial value.

Length Value Avg. Salary
4 $60,400,000 $15,100,000

Statistical Comparisons

Now we'll compare our variables and Smith statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating

Player GP% QB Hurries Allowed/Gm QB Sacks Allowed/Gm Rating
Cesar Ruiz
2021-2022
 91.18 1.06 0.26 57.25
Ezra Cleveland
2022-2023
 96.97 1.63 0.27 66.50
Samuel Cosmi
2022-2023
 90.91 1.43 0.21 76.10
Quinn Meinerz
2022-2023
 87.88 0.87 0.17 80.70
Average 91.74 1.25 0.23 70.14
Trey Smith
2023-2024
 100.00 1.61 0.11 70.00
Pct Change 9.00 -28.80 52.17 -0.20
Median Prime % Change 4.40%
Average Prime % Change 8.04%

Calculated Market Value: Trey Smith

After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

Terms Avg. Salary
4 years, $64,156,880 $16,039,220

TRANSACTIONS

May 13, 2021
Signed a 4 year $3.61 million contract with Kansas City (KC)
May 01, 2021
Drafted by Kansas City (KC): Round 6 (#226 overall)

TRENDING PLAYERS

  • 1 Tua Tagovailoa (QB, MIA)
  • 2 Kareem Hunt (RB, CLE)
  • 3 Jalen Reagor (WR, NE)
  • 4 Bryce Young (QB, CAR)
  • 5 Kirk Cousins (QB, ATL)

TRENDING PAGES

  • 1 NFL Free Agents
  • 2 NFL Transactions
  • 3 NFL Salary Rankings
  • 4 NFL Contracts
  • 5 NFL Cap Tracker
Top