NFL
Khalil Shakir
Khalil Shakir
Buffalo Bills, Wide Receiver
Age: 24y-10m-19d (Feb 03, 2000)
Exp: 2 Years
Country: US
College: Boise State
Drafted: Round 5 (#148 overall), 2022
Agent(s): Sam Mirza, Derek Hawkridge (Steinberg Sports & Entertainment)
2024 Cap Hit
$1,071,787
2024 Cash
$985,000
Career Earnings
$2,907,148
2022-2025 Rookie (CURRENT)
Khalil Shakir signed a 4 year , $4,007,148 contract with the Buffalo Bills, including $347,148 signing bonus, $347,148 guaranteed, and an average annual salary of $1,001,787. In 2024, Shakir will earn a base salary of $985,000, while carrying a cap hit of $1,071,787 and a dead cap value of $173,574.
Contract Terms:
4 yr(s) / $4,007,148
Average Salary:
$1,001,787
Signing Bonus:
$347,148
GTD at Sign:
$347,148
Total GTD:
$347,148
Free Agent:
2026 / UFA
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2022 |
|
22 | $791,787 | 0.38% | $1,052,148 | $1,052,148 | $347,148 |
| 2023 |
|
23 | $956,787 | 0.43% | $870,000 | $1,922,148 | $260,361 |
| 2024 |
|
24 | $1,071,787 | 0.42% | $985,000 | $2,907,148 | $173,574 |
| 2025 |
|
25 | $1,186,787 | 0.43% | $1,100,000 | $4,007,148 | $86,787 |
| 2026 |
|
26 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|
| 2022 |
|
22 | $705,000 | $347,148 | $1,052,148 | $1,052,148 | $4,007,148 |
| 2023 |
|
23 | $870,000 | - | $870,000 | $1,922,148 | $2,955,000 |
| 2024 |
|
24 | $985,000 | - | $985,000 | $2,907,148 | $2,085,000 |
| 2025 |
|
25 | $1,100,000 | - | $1,100,000 | $4,007,148 | $1,100,000 |
Source:
NFL contract specifics generally collected from verified reports.
Seasons
2 Years
Career Earnings thru 2024
$2,907,148
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 22 |
|
Active
|
$1,052,148 |
$1,052,148 |
|
| 2023 | 23 |
|
Active
|
$870,000 |
$1,922,148 |
|
| 2024 | 24 |
|
Active
|
$985,000 |
$2,907,148 |
|
| Total |
$2,907,148 |
$2,907,148 |
||||
| 2025 | 25 |
|
Active
|
$1,100,000 |
||
| Total |
$4,007,148 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$2,560,000 | $347,148 | - | - | - | - | $2,907,148 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
22 |
$705,000
|
$347,148 |
$1,052,148 |
$1,052,148 |
|||||
| 2023 |
|
23 |
$870,000
|
$870,000 |
$1,922,148 |
||||||
| 2024 |
|
24 |
$985,000
|
$985,000 |
$2,907,148 |
||||||
| Total |
$2,560,000 |
$347,148 |
$2,907,148 |
$2,907,148 |
|||||||
| 2025 |
|
25 |
$1,100,000
|
$1,100,000 |
|||||||
| Total |
$3,660,000 |
$347,148 |
$4,007,148 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$2,560,000 | $347,148 | - | - | - | - | $2,907,148 |
| Year | Team | GP | GS | Snaps | Snaps% | Rec Receptions | Rec Yards | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|
| 2024 | BUF | 13 | 8 | 499 | 55.90 | 71 | 774 | 4 | 0 |
| 2023 | BUF | 17 | 10 | 604 | 51.90 | 39 | 611 | 2 | 1 |
| 2022 | BUF | 14 | 2 | 275 | 25.30 | 10 | 161 | 1 | 0 |
Calculated Market Value
Market Value
- 4 years, $78,092,240
- Avg. Salary: $19,523,060
- NFL Rank: 93
- WR Rank: 24
Current Contract
- Free Agent: 2026
- Avg. Salary: $1,001,787
- NFL Rank: 1553
- WR Rank: 174
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Khalil Shakir to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Darnell Mooney | 3 | $39,000,000 | $13,000,000 | 26 |
| Nico Collins | 3 | $72,750,000 | $24,250,000 | 25 |
| D.J. Moore | 3 | $61,884,000 | $20,628,000 | 24 |
| Jaylen Waddle | 3 | $84,750,000 | $28,250,000 | 25 |
| Averages | 3 | $64,596,000 | $21,532,000 | 25.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Shakir's current age (24), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 4 | $81,857,696 | $20,464,424 |
Statistical Comparisons
Now we'll compare our variables and Shakir statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
| Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
|---|---|---|---|---|---|---|---|---|
|
Darnell Mooney
2022-2023
|
79.41 | 4.52 | 2.63 | 33.59 | 0.11 | 13.15 | 0.22 | 62.20 |
|
Nico Collins
2022-2023
|
73.53 | 7.00 | 4.68 | 71.12 | 0.40 | 27.92 | 0.16 | 81.70 |
|
D.J. Moore
2020-2021
|
96.97 | 8.78 | 4.97 | 73.44 | 0.25 | 26.58 | 0.52 | 77.75 |
|
Jaylen Waddle
2022-2023
|
91.18 | 7.13 | 4.74 | 76.45 | 0.39 | 30.45 | 0.45 | 87.30 |
| Average | 85.27 | 6.86 | 4.26 | 63.65 | 0.29 | 24.53 | 0.34 | 77.24 |
|
Khalil Shakir
2023-2024
|
96.67 | 4.34 | 3.59 | 46.41 | 0.17 | 28.41 | 0.07 | 77.50 |
| Pct Change | 13.37 | -36.73 | -15.73 | -27.09 | -41.38 | 15.82 | 79.41 | 0.34 |
| Median Prime % Change | -7.70% | |||||||
| Average Prime % Change | -1.50% | |||||||
Calculated Market Value: Khalil Shakir
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 4 years, $78,092,240 | $19,523,060 |
