Davante Adams
2024 Cap Hit
$3,227,333
2024 Cash
$17,310,000
Career Earnings
$129,528,141
2022-2026 Franchise Tag Extension (CURRENT)
Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2022 | 30 | $12,180,000 | 5.85% | $23,610,000 | $23,610,000 | $42,750,000 | |||||||||
2023 | 31 | $14,740,000 | 6.56% | $26,640,000 | $50,250,000 | $54,420,000 | |||||||||
2024 | 32 | $3,227,333 | 1.26% | $11,590,000 | $61,840,000 | $11,259,997 | |||||||||
POTENTIAL OUT: 2025, 3 YR, $61,840,000; $8,362,664 DEAD CAP | |||||||||||||||
2025 | 33 | $38,340,666 | 14.03% | $36,250,000 | $98,090,000 | $8,362,664 | |||||||||
2026 | 34 | $38,340,666 | 13.11% | $36,250,000 | $134,340,000 | $6,271,998 | |||||||||
2027 | 35 |
Void UFA |
$4,181,332 | 1.34% | - | $134,340,000 | $4,181,332 | ||||||||
2028 |
Void
|
$2,090,669 | 0.62% | - | $134,340,000 | - | |||||||||
Accrued Dead Cap | |||||||||||||||
2024 | 32 | $13,570,000 | 5.31% | $5,720,000 | $55,970,000 | - | |||||||||
2025 | 33 | $15,700,000 | 5.74% | - | - | - |
Year | Age | Status | Base P5 Salary | Signing Bonus | Restructure Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2022 | 30 | $3,500,000 | $19,250,000 | - | $510,000 | $100,000 | $23,610,000 | $23,610,000 | $23,610,000 | $26,868,000 | |||||||
2023 | 31 | $6,030,000 | - | $20,000,000 | - | $100,000 | $26,640,000 | $50,250,000 | $25,125,000 | $27,682,500 | |||||||
2024 | 32 | $806,667 | - | $10,453,333 | - | - | $11,590,000 | $61,840,000 | $20,613,333 | $28,030,000 | |||||||
2025 | 33 | $35,640,000 | - | - | - | $100,000 | $36,250,000 | $98,090,000 | $24,522,500 | $36,250,000 | |||||||
2026 | 34 | $35,640,000 | - | - | - | $100,000 | $36,250,000 | $134,340,000 | $26,868,000 | $36,250,000 | |||||||
2027 | 35 |
Void |
- | - | - | - | - | - | $134,340,000 | - | - | ||||||
2028 | 36 |
Void |
- | - | - | - | - | - | $134,340,000 | - | - | ||||||
Retained/Dead Cash | |||||||||||||||||
2024 | 32 | - | $5,630,000 | - | - | - | - | $5,720,000 | $55,970,000 | $5,720,000 | $2,860,000 | ||||||
2025 | 33 | - | - | - | - | - | - | - | - | - | - |
- $22.75M guaranteed at signing (signing bonus + 2022 salary)
- $42.92M fully guarantees 3/17/2023 (2023 salary, 2023 Roster Bonus, 2024 salary)
- 2023 Roster Bonus: $20M (fully guaranteed, treated as signing bonus)
- Per Game Active Bonus: $30,000 ($510,000, 16 LTBE in 2022)
- $20M of 2022-2024 compensation is insured
- Pro Bowl: $250,000
2022-2022 Franchise Tag
2017-2021 Rookie Extension
2014-2017 Rookie
Seasons
10 Years
Career Earnings thru 2024
$129,528,141
Earnings w/ Different Teams
3 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2014 | 22 |
Active
|
$1,762,671 |
$1,762,671 |
||
2015 | 23 |
Active
|
$718,256 |
$2,480,927 |
||
2016 | 24 |
Active
|
$777,582 |
$3,258,509 |
||
2017 | 25 |
Active
|
$18,961,963 |
$22,220,472 |
||
2018 | 26 |
Active
|
$6,968,750 |
$29,189,222 |
||
2019 | 27 |
Active
|
$7,125,000 |
$36,314,222 |
||
2020 | 28 |
Active
|
$12,966,419 |
$49,280,641 |
||
2021 | 29 |
Active
|
$12,687,500 |
$61,968,141 |
All NFL (1st) | |
2022 | 30 |
Active
|
$23,610,000 |
$85,578,141 |
All NFL (1st) | |
2023 | 31 |
Active
|
$26,640,000 |
$112,218,141 |
||
2024 | 32 |
Retained
Active
|
$5,720,000 $11,590,000 |
$117,938,141 $129,528,141 |
||
Total |
$129,528,141 |
$117,938,141 $129,528,141 |
||||
2025 | 33 |
Active
|
$36,250,000 |
|||
2026 | 34 |
Active
|
$36,250,000 |
|||
Total |
$202,028,141 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
8 | $30,752,746 | $19,180,656 | $10,218,750 | - | $1,505,590 | $310,399 | $61,968,141 | |
3 | $15,160,000 | $19,250,000 | $510,000 | $20,000,000 | $200,000 | $250,000 | $55,970,000 | |
1 | $806,667 | - | - | $10,453,333 | - | - | $11,590,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 22 |
$420,000
|
$1,180,656 |
$162,015 |
$1,762,671 |
$1,762,671 |
|||||
2015 | 23 |
$598,791
|
$119,465 |
$718,256 |
$2,480,927 |
||||||
2016 | 24 |
$777,582
|
$777,582 |
$3,258,509 |
|||||||
2017 | 25 |
$956,373
|
$18,000,000 |
$5,590 |
$18,961,963 |
$22,220,472 |
|||||
2018 | 26 |
$1,000,000
|
$5,468,750 |
$500,000 |
$6,968,750 |
$29,189,222 |
|||||
2019 | 27 |
$2,750,000
|
$3,875,000 |
$500,000 |
$7,125,000 |
$36,314,222 |
|||||
2020 | 28 |
$12,000,000
|
$437,500 |
$500,000 |
$28,919 |
$12,966,419 |
$49,280,641 |
||||
2021 | 29 |
$12,250,000
|
$437,500 |
$12,687,500 |
$61,968,141 |
||||||
2022 | 30 |
$3,500,000
|
$19,250,000 |
$510,000 |
$100,000 |
$250,000 |
$23,610,000 |
$85,578,141 |
|||
2023 | 31 |
$6,030,000
|
$20,000,000 |
$100,000 |
$26,640,000 |
$112,218,141 |
|||||
2024 | 32 |
$5,630,000 $806,667
|
$10,453,333 |
$5,720,000 $11,590,000 |
$117,938,141 $129,528,141 |
||||||
Total |
$46,719,413 |
$38,430,656 |
$30,453,333 |
$10,728,750 |
$1,705,590 |
$560,399 |
$129,528,141 |
$117,938,141 $129,528,141 |
|||
2025 | 33 |
$35,640,000
|
$100,000 |
$36,250,000 |
|||||||
2026 | 34 |
$35,640,000
|
$100,000 |
$36,250,000 |
|||||||
Total |
$117,999,413 |
$38,430,656 |
$30,453,333 |
$10,728,750 |
$1,905,590 |
$560,399 |
$202,028,141 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
8 | $30,752,746 | $19,180,656 | $10,218,750 | - | $1,505,590 | $310,399 | $61,968,141 | |
3 | $15,160,000 | $19,250,000 | $510,000 | $20,000,000 | $200,000 | $250,000 | $55,970,000 | |
1 | $806,667 | - | - | $10,453,333 | - | - | $11,590,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2021 | GB | 7 - 8 | COVID-19 |
- Oct 15, 2024 Converted $10.45M of 2024 salary into signing bonus, adding 2 void years, clearing $8.36M of cap with New York (NYJ)
- Oct 15, 2024 Traded to New York (NYJ) from Las Vegas (LV) for 2025 3rd round pick [Conveys to a 2nd Rd Pick if Adams is an All-Pro, or active for the AFC Championship Game/Super Bowl]
- Nov 25, 2022 Fined $29,785 Verbal abuse to the officials against Denver (DEN)
- Mar 17, 2022 Signed a 5 year $140 million contract extension with Las Vegas (LV)
- Mar 17, 2022 Traded to Las Vegas (LV) from Green Bay (GB) for 2022 1st round pick (#22 Quay Walker) and 2022 2nd round pick (#53 - traded)
- Mar 08, 2022 Offered a 1 year $20.145 million franchise tag by Green Bay (GB)
- Nov 29, 2019 Fined $10,527 Taunting against San Francisco (SF)
- Nov 16, 2018 Fined $10,026 Blindside block against Miami (MIA)
- Dec 29, 2017 Signed a 4 year $58 million contract extension with Green Bay (GB)
- Oct 13, 2017 Fined $6,076 Throwing the ball into the stands against Dallas (DAL)
- Jan 06, 2017 Fined $12,154 Excessive Celebration (dunking ball) against Detroit (DET)
- Jun 23, 2014 Signed a 4 year $3.933 million contract with Green Bay (GB)
- May 09, 2014 Drafted by Green Bay (GB): Round 2 (#53 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Jan 06, 2017 | Excessive Celebration (dunking ball) against Detroit (DET) | $12,154 | ||
Oct 13, 2017 | Throwing the ball into the stands against Dallas (DAL) | $6,076 | ||
Nov 16, 2018 | Blindside block against Miami (MIA) | $10,026 | ||
Nov 29, 2019 | Taunting against San Francisco (SF) | $10,527 | ||
Nov 25, 2022 | Verbal abuse to the officials against Denver (DEN) | $29,785 |
Year | Team | GP | GS | Snaps | Snaps% | Receiving Receptions | Receiving Yards | Receiving Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|
2024 | NYJ | 6 | 6 | 336 | 60.40 | 32 | 384 | 2 | 0 |
2023 | LV | 17 | 17 | 963 | 92.10 | 103 | 1,144 | 8 | 0 |
2022 | LV | 17 | 17 | 1,044 | 94.70 | 100 | 1,516 | 14 | 1 |
2021 | GB | 16 | 16 | 886 | 79.40 | 123 | 1,553 | 11 | 0 |
2020 | GB | 14 | 14 | 775 | 74.50 | 115 | 1,374 | 18 | 1 |
2019 | GB | 12 | 12 | 700 | 63.20 | 83 | 997 | 5 | 2 |
2018 | GB | 15 | 15 | 954 | 88.70 | 111 | 1,386 | 13 | 0 |
2017 | GB | 14 | 14 | 776 | 74.10 | 74 | 885 | 10 | 0 |
2016 | GB | 16 | 15 | 915 | 84.10 | 75 | 997 | 12 | 2 |
2015 | GB | 13 | 12 | 763 | 66.50 | 50 | 483 | 1 | 0 |
2014 | GB | 16 | 11 | 738 | 70.30 | 38 | 446 | 3 | 0 |
Calculated Market Value
Market Value
- 2 years, $43,861,290
- Avg. Salary: $21,930,645
- NFL Rank: 66
- WR Rank: 18
Current Contract
- Free Agent: 2027
- Avg. Salary: $28,000,000
- NFL Rank: 33
- WR Rank: 8
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Davante Adams to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Stefon Diggs | 1 | $22,520,000 | $22,520,000 | 30 |
Cooper Kupp | 3 | $80,100,000 | $26,700,000 | 28 |
Tyreek Hill | 3 | $90,000,000 | $30,000,000 | 30 |
Mike Evans | 2 | $41,000,000 | $20,500,000 | 30 |
Averages | 2 | $58,405,000 | $24,930,000 | 29.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Adams's current age (31), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
1 | $28,100,000 | $28,100,000 |
Statistical Comparisons
Now we'll compare our variables and Adams statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
---|---|---|---|---|---|---|---|---|
Stefon Diggs
2022-2023
|
100.00 | 9.52 | 6.52 | 79.15 | 0.58 | 25.00 | 0.45 | 85.60 |
Cooper Kupp
2020-2021
|
96.97 | 9.84 | 7.41 | 91.28 | 0.59 | 43.56 | 0.38 | 86.55 |
Tyreek Hill
2022-2023
|
97.06 | 10.33 | 7.21 | 106.33 | 0.61 | 34.67 | 0.39 | 92.90 |
Mike Evans
2022-2023
|
94.12 | 8.22 | 4.88 | 74.34 | 0.59 | 17.50 | 0.28 | 77.75 |
Average | 97.04 | 9.48 | 6.51 | 87.78 | 0.59 | 30.18 | 0.38 | 85.70 |
Davante Adams
2023-2024
|
88.00 | 9.86 | 5.82 | 65.32 | 0.41 | 18.64 | 0.55 | 69.60 |
Pct Change | -9.32 | 4.01 | -10.60 | -25.59 | -30.51 | -38.24 | -44.74 | -18.79 |
Median Prime % Change | -22.19% | |||||||
Average Prime % Change | -21.72% |
Calculated Market Value: Davante Adams
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
2 years, $43,861,290 | $21,930,645 |