Donovan Smith
2023-2023 Free Agent
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2023 | 30 | $2,700,000 | 1.20% | $2,700,000 | $2,700,000 | $1,980,000 | |
2024 | 31 |
UFA |
Year | Age | Base P5 Salary | Roster/Gm Bonus | Cap Hit | Cap % League Cap | Dead Cap | ||
---|---|---|---|---|---|---|---|---|
2023 | 30 | $1,980,000 | $720,000 | $2,700,000 | 1.20% | $1,980,000 | ||
2024 | 31 |
UFA |
Year | Age | Base P5 Salary | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|
2023 | 30 | $1,980,000 | $2,700,000 | $2,700,000 | $2,700,000 | $2,700,000 |
- Per Game Active Bonus: $60,000 ($1.02M, 13 LTBE)
2021-2023 Extension
2019-2021
2019-2019 Franchise Tag
2015-2018 Rookie
Seasons
8 Years
Career Earnings thru 2024
$62,911,737
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2015 | 22 |
Active
|
$3,251,594 |
$3,251,594 |
||
2016 | 23 |
Active
|
$710,857 |
$3,962,451 |
||
2017 | 24 |
Active
|
$986,715 |
$4,949,166 |
||
2018 | 25 |
Active
|
$1,262,571 |
$6,211,737 |
||
2019 | 26 |
Active
|
$7,500,000 |
$13,711,737 |
||
2020 | 27 |
Active
|
$16,500,000 |
$30,211,737 |
Champion | |
2021 | 28 |
Active
|
$14,250,000 |
$44,461,737 |
||
2022 | 29 |
Active
|
$15,750,000 |
$60,211,737 |
||
2023 | 30 |
Active
|
$2,700,000 |
$62,911,737 |
Champion | |
Total |
$62,911,737 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
8 | $38,545,143 | $15,923,716 | $5,500,000 | - | $100,000 | $142,878 | $60,211,737 | |
1 | $1,980,000 | - | - | - | - | - | $2,700,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 22 |
$435,000
|
$2,673,716 |
$142,878 |
$3,251,594 |
$3,251,594 |
|||||
2016 | 23 |
$710,857
|
$710,857 |
$3,962,451 |
|||||||
2017 | 24 |
$986,715
|
$986,715 |
$4,949,166 |
|||||||
2018 | 25 |
$1,162,571
|
$100,000 |
$1,262,571 |
$6,211,737 |
||||||
2019 | 26 |
$2,000,000
|
$5,500,000 |
$7,500,000 |
$13,711,737 |
||||||
2020 | 27 |
$16,500,000
|
$16,500,000 |
$30,211,737 |
|||||||
2021 | 28 |
$1,000,000
|
$13,250,000 |
$14,250,000 |
$44,461,737 |
||||||
2022 | 29 |
$15,750,000
|
$15,750,000 |
$60,211,737 |
|||||||
2023 | 30 |
$1,980,000
|
$2,700,000 |
$62,911,737 |
|||||||
Total |
$40,525,143 |
$15,923,716 |
$5,500,000 |
$100,000 |
$142,878 |
$62,911,737 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
8 | $38,545,143 | $15,923,716 | $5,500,000 | - | $100,000 | $142,878 | $60,211,737 | |
1 | $1,980,000 | - | - | - | - | - | $2,700,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2020 | TB | 15 - 15 | COVID-19 |
- May 03, 2023 Signed a 1 year $3 million contract with Kansas City (KC)
- Mar 07, 2023 Released by Tampa Bay (TB), clearing $9.95M of cap
- Mar 24, 2021 Signed a 2 year $31 million contract extension with Tampa Bay (TB)
- Oct 04, 2019 Fined $28,075 Helmet to Helmet hit against Marcus Peters (LAR)
- Mar 05, 2019 Signed a 3 year $41.25 million contract extension with Tampa Bay (TB)
- Mar 04, 2019 Offered a 1 year $14.067 million franchise tag by Tampa Bay (TB)
- Jun 01, 2015 Signed a 4 year $6.068 million contract with Tampa Bay (TB)
- May 01, 2015 Drafted by Tampa Bay (TB): Round 2 (#34 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Oct 04, 2019 | Helmet to Helmet hit against Marcus Peters (LAR) | $28,075 |
Year | Team | GP | GS | Snaps | Snaps% |
---|---|---|---|---|---|
2023 | KC | 12 | 12 | 749 | 66.30 |
2022 | TB | 13 | 13 | 907 | 74.60 |
2021 | TB | 17 | 17 | 1,148 | 97.00 |
2020 | TB | 15 | 14 | 963 | 89.70 |
2019 | TB | 15 | 15 | 1,075 | 92.80 |
2018 | TB | 16 | 16 | 1,116 | 100.00 |
2017 | TB | 16 | 16 | 1,064 | 97.30 |
2016 | TB | 0 | 16 | 0 | 0.00 |
2015 | TB | 16 | 16 | 1,095 | 100.00 |
Calculated Market Value
Market Value
- 2 years, $10,228,576
- Avg. Salary: $5,114,288
- NFL Rank: 422
- LT Rank: 23
Current Contract
- Free Agent: 2024
- Avg. Salary: $3,000,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Donovan Smith to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Charles Leno | 3 | $37,000,000 | $12,333,333 | 29 |
Kelvin Beachum | 2 | $5,150,000 | $2,575,000 | 33 |
Anthony Castonzo | 2 | $33,000,000 | $16,500,000 | 31 |
Cornelius Lucas | 2 | $6,500,000 | $3,250,000 | 30 |
Averages | 2 | $20,412,500 | $8,664,583 | 30.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Smith's current age (31), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
3 | $19,657,737 | $6,552,579 |
Statistical Comparisons
Now we'll compare our variables and Smith statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
---|---|---|---|---|
Charles Leno
2019-2020
|
100.00 | 1.81 | 0.32 | 66.75 |
Kelvin Beachum
2021-2022
|
94.12 | 1.78 | 0.22 | 67.20 |
Anthony Castonzo
2018-2019
|
84.38 | 1.63 | 0.19 | 78.35 |
Cornelius Lucas
2020-2021
|
87.88 | 1.44 | 0.28 | 76.00 |
Average | 91.60 | 1.67 | 0.25 | 72.08 |
Donovan Smith
2022-2023
|
75.76 | 2.04 | 0.32 | 56.75 |
Pct Change | -17.29 | -22.16 | -28.00 | -21.27 |
Median Prime % Change | -21.72% | |||
Average Prime % Change | -22.18% |
Calculated Market Value: Donovan Smith
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
2 years, $10,228,576 | $5,114,288 |