Aaron Brewer
2024 Cap Hit
$2,528,000
2024 Cash
$7,000,000
Career Earnings
$13,334,554
2024-2026 Free Agent (CURRENT)
Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | 27 | $2,528,000 | 0.99% | $7,000,000 | $7,000,000 | $10,215,000 | |||||
2025 | 28 | $8,118,000 | 2.97% | $7,000,000 | $14,000,000 | $7,972,000 | |||||
POTENTIAL OUT: 2026, 2 YR, $14,000,000; $3,354,000 DEAD CAP | |||||||||||
2026 | 29 | $8,118,000 | 2.78% | $7,000,000 | $21,000,000 | $3,354,000 | |||||
2027 | 30 |
Void UFA |
$2,236,000 | 0.71% | - | $21,000,000 | $2,236,000 | ||||
2028 |
Void
|
$1,118,000 | 0.33% | - | $21,000,000 | - |
Year | Age | Status | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|---|
2024 | 27 | $1,125,000 | $5,590,000 | $25,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | ||
2025 | 28 | $6,465,000 | - | $25,000 | $7,000,000 | $14,000,000 | $7,000,000 | $7,000,000 | ||
2026 | 29 | $6,465,000 | - | $25,000 | $7,000,000 | $21,000,000 | $7,000,000 | $7,000,000 | ||
2027 | 30 |
Void |
- | - | - | - | $21,000,000 | - | - | |
2028 | 31 |
Void |
- | - | - | - | $21,000,000 | - | - |
- $10.21M guaranteed (signing bonus + 2024 salary + $3.5M of 2025 salary)
2023-2023 Restricted Tender
2020-2022 undrafted
Seasons
4 Years
Career Earnings thru 2024
$13,334,554
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2020 | 23 |
Reserve
|
$620,000 |
$620,000 |
||
2021 | 24 |
Active
|
$515,554 |
$1,135,554 |
||
2022 | 25 |
Active
|
$895,000 |
$2,030,554 |
||
2023 | 26 |
Active
|
$4,304,000 |
$6,334,554 |
||
2024 | 27 |
Active
|
$7,000,000 |
$13,334,554 |
||
Total |
$13,334,554 |
$13,334,554 |
||||
2025 | 28 |
Active
|
$7,000,000 |
|||
2026 | 29 |
Active
|
$7,000,000 |
|||
Total |
$27,334,554 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $6,324,554 | $10,000 | - | - | - | - | $6,334,554 | |
1 | $1,125,000 | $5,590,000 | - | - | $25,000 | - | $7,000,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2020 | 23 |
$610,000
|
$10,000 |
$620,000 |
$620,000 |
||||||
2021 | 24 |
$515,554
|
$515,554 |
$1,135,554 |
|||||||
2022 | 25 |
$895,000
|
$895,000 |
$2,030,554 |
|||||||
2023 | 26 |
$4,304,000
|
$4,304,000 |
$6,334,554 |
|||||||
2024 | 27 |
$1,125,000
|
$5,590,000 |
$25,000 |
$7,000,000 |
$13,334,554 |
|||||
Total |
$7,449,554 |
$5,600,000 |
$25,000 |
$13,334,554 |
$13,334,554 |
||||||
2025 | 28 |
$6,465,000
|
$25,000 |
$7,000,000 |
|||||||
2026 | 29 |
$6,465,000
|
$25,000 |
$7,000,000 |
|||||||
Total |
$20,379,554 |
$5,600,000 |
$75,000 |
$27,334,554 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $6,324,554 | $10,000 | - | - | - | - | $6,334,554 | |
1 | $1,125,000 | $5,590,000 | - | - | $25,000 | - | $7,000,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2021 | TEN | 5 - 8 | Knee |
Year | Team | GP | GS | Snaps | Snaps% |
---|---|---|---|---|---|
2024 | MIA | 7 | 7 | 480 | 100.00 |
2023 | TEN | 17 | 17 | 1,050 | 100.00 |
2022 | TEN | 17 | 17 | 1,031 | 99.60 |
2021 | TEN | 12 | 5 | 507 | 54.80 |
2020 | TEN | 12 | 1 | 155 | 14.50 |
Calculated Market Value
Market Value
- 3 years, $17,938,587
- Avg. Salary: $5,979,529
- NFL Rank: 390
- C Rank: 15
Current Contract
- Free Agent: 2027
- Avg. Salary: $7,000,000
- NFL Rank: 324
- C Rank: 10
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Aaron Brewer to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Corey Linsley | 5 | $62,500,000 | $12,500,000 | 29 |
Ryan Kelly | 4 | $50,000,000 | $12,500,000 | 26 |
Ryan Jensen | 3 | $39,000,000 | $13,000,000 | 30 |
Frank Ragnow | 4 | $54,000,000 | $13,500,000 | 24 |
Averages | 4 | $51,375,000 | $12,875,000 | 27.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Brewer's current age (27), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
5 | $63,571,430 | $12,714,286 |
Statistical Comparisons
Now we'll compare our variables and Brewer statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
---|---|---|---|---|
Corey Linsley
2019-2020
|
90.62 | 0.50 | 0.21 | 80.05 |
Ryan Kelly
2018-2019
|
87.50 | 0.75 | 0.07 | 71.45 |
Ryan Jensen
2020-2021
|
100.00 | 0.88 | 0.19 | 66.60 |
Frank Ragnow
2019-2020
|
90.62 | 0.79 | 0.07 | 77.75 |
Average | 92.19 | 0.73 | 0.14 | 73.96 |
Aaron Brewer
2022-2023
|
100.00 | 1.44 | 0.29 | 65.75 |
Pct Change | 8.47 | -97.26 | -107.14 | -11.10 |
Median Prime % Change | -54.18% | |||
Average Prime % Change | -51.76% |
Calculated Market Value: Aaron Brewer
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $17,938,587 | $5,979,529 |