Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2018-19 22 $2,000,000 $13,000,000 $12,500,000 $15,000,000
2019-20 23 $1,000,000 $13,000,000 $12,500,000 $14,000,000
2020-21 24 $1,000,000 $12,000,000 $12,500,000 $13,000,000
2021-22 25 $2,000,000 $13,000,000 $12,500,000 $15,000,000
2022-23 26 $1,000,000 $11,000,000 $12,500,000 $12,000,000
2023-24 27 $1,000,000 $10,000,000 $12,500,000 $11,000,000
2024-25 28 $3,000,000 $7,000,000 $12,500,000 $10,000,000
2025-26 29 $3,000,000 $7,000,000 $12,500,000 $10,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 1/13/1997. As of today this player's age is: 27.46338

At age 27 the player's buyout will be 2/3 of the remaining salary due ($6,000,000). This will result in a total buyout of $4,000,000 with a base salary of $1,000,000 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $1,000,000 $2,000,000 $10,500,000
2025-26 $1,000,000 $2,000,000 $10,500,000
2026-27 $1,000,000 $-1,000,000 $1,000,000
2027-28 $1,000,000 $-1,000,000 $1,000,000
$4,000,000 $2,000,000 $23,000,000
Top