Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2019-20 27 $3,000,000 $9,000,000 $9,500,000 $12,000,000
2020-21 28 $1,000,000 $7,000,000 $9,500,000 $8,000,000
2021-22 29 $7,000,000 $5,000,000 $9,500,000 $12,000,000
2022-23 30 $1,000,000 $7,000,000 $9,500,000 $8,000,000
2023-24 31 $6,000,000 $5,000,000 $9,500,000 $11,000,000
2024-25 32 $6,000,000 $5,000,000 $9,500,000 $11,000,000
2025-26 33 $3,000,000 $5,000,000 $9,500,000 $8,000,000
2026-27 34 $1,000,000 $5,000,000 $9,500,000 $6,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 5/13/1992. As of today this player's age is: 32.13415

At age 32 the player's buyout will be 2/3 of the remaining salary due ($10,000,000). This will result in a total buyout of $6,666,667 with a base salary of $1,111,111 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $1,111,111 $4,888,889 $4,611,111
2025-26 $1,111,111 $1,888,889 $7,611,111
2026-27 $1,111,111 $-111,111 $9,611,111
2027-28 $1,111,111 $-1,111,111 $1,111,111
2028-29 $1,111,111 $-1,111,111 $1,111,111
2029-30 $1,111,111 $-1,111,111 $1,111,111
$6,666,666 $3,333,334 $25,166,666
Top