Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2020-21 26 $3,500,000 $8,500,000 $9,500,000 $12,000,000
2021-22 27 $1,000,000 $10,000,000 $9,500,000 $11,000,000
2022-23 28 $4,500,000 $6,500,000 $9,500,000 $11,000,000
2023-24 29 $4,000,000 $5,000,000 $9,500,000 $9,000,000
2024-25 30 $5,500,000 $4,500,000 $9,500,000 $10,000,000
2025-26 31 $5,000,000 $4,000,000 $9,500,000 $9,000,000
2026-27 32 $5,000,000 $3,000,000 $9,500,000 $8,000,000
2027-28 33 $3,000,000 $3,000,000 $9,500,000 $6,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 7/25/1994. As of today this player's age is: 30.41205

At age 30 the player's buyout will be 2/3 of the remaining salary due ($18,500,000). This will result in a total buyout of $12,333,333 with a base salary of $1,541,667 over each of the next 8 years.

Year Team Cash Savings Cap Hit
2024-25 $1,541,667 $3,958,333 $5,541,667
2025-26 $1,541,667 $3,458,333 $6,041,667
2026-27 $1,541,667 $3,458,333 $6,041,667
2027-28 $1,541,667 $1,458,333 $8,041,667
2028-29 $1,541,667 $-1,541,667 $1,541,667
2029-30 $1,541,667 $-1,541,667 $1,541,667
2030-31 $1,541,667 $-1,541,667 $1,541,667
2031-32 $1,541,667 $-1,541,667 $1,541,667
$12,333,336 $6,166,664 $31,833,336
Top