Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2020-21 25 $8,000,000 - $6,250,000 $8,000,000
2021-22 26 $8,000,000 - $6,250,000 $8,000,000
2022-23 27 $5,200,000 - $6,250,000 $5,200,000
2023-24 28 $8,000,000 - $6,250,000 $8,000,000
2024-25 29 $6,400,000 - $6,250,000 $6,400,000
2025-26 30 $4,800,000 - $6,250,000 $4,800,000
2026-27 31 $4,800,000 - $6,250,000 $4,800,000
2027-28 32 $4,800,000 - $6,250,000 $4,800,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/28/1995. As of today this player's age is: 29.65366

At age 30 the player's buyout will be 2/3 of the remaining salary due ($20,800,000). This will result in a total buyout of $13,866,667 with a base salary of $1,733,333 over each of the next 8 years.

Year Team Cash Savings Cap Hit
2024-25 $1,733,333 $4,666,667 $1,583,333
2025-26 $1,733,333 $3,066,667 $3,183,333
2026-27 $1,733,333 $3,066,667 $3,183,333
2027-28 $1,733,333 $3,066,667 $3,183,333
2028-29 $1,733,333 $-1,733,333 $1,733,333
2029-30 $1,733,333 $-1,733,333 $1,733,333
2030-31 $1,733,333 $-1,733,333 $1,733,333
2031-32 $1,733,333 $-1,733,333 $1,733,333
$13,866,664 $6,933,336 $18,066,664
Top