Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2020-21 22 $2,500,000 $3,000,000 $7,150,000 $5,500,000
2021-22 23 $7,000,000 - $7,150,000 $7,000,000
2022-23 24 $4,500,000 $3,000,000 $7,150,000 $7,500,000
2023-24 25 $6,000,000 - $7,150,000 $6,000,000
2024-25 26 $7,000,000 - $7,150,000 $7,000,000
2025-26 27 $7,000,000 - $7,150,000 $7,000,000
2026-27 28 $6,500,000 $2,000,000 $7,150,000 $8,500,000
2027-28 29 $6,700,000 $2,000,000 $7,150,000 $8,700,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 7/29/1998. As of today this player's age is: 25.92471

At age 26 the player's buyout will be 1/3 of the remaining salary due ($27,200,000). This will result in a total buyout of $9,066,667 with a base salary of $1,133,333 over each of the next 8 years.

Year Team Cash Savings Cap Hit
2024-25 $1,133,333 $5,866,667 $1,283,333
2025-26 $1,133,333 $5,866,667 $1,283,333
2026-27 $1,133,333 $5,366,667 $1,783,333
2027-28 $1,133,333 $5,566,667 $1,583,333
2028-29 $1,133,333 $-1,133,333 $1,133,333
2029-30 $1,133,333 $-1,133,333 $1,133,333
2030-31 $1,133,333 $-1,133,333 $1,133,333
2031-32 $1,133,333 $-1,133,333 $1,133,333
$9,066,664 $18,133,336 $10,466,664
Top