Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2020-21 19 $832,500 $92,500 $925,000 $925,000
2021-22 20 $832,500 $92,500 $894,167 $213,227
2022-23 21 $832,500 $92,500 $894,167 $925,000
2023-24 22 $832,500 - $863,333 $767,589
2024-25 23 $832,500 - $863,333 $832,500

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 9/25/2001. As of today this player's age is: 23.15674

At age 23 the player's buyout will be 1/3 of the remaining salary due ($832,500). This will result in a total buyout of $277,500 with a base salary of $138,750 over each of the next 2 years.

Year Team Cash Savings Cap Hit
2024-25 $138,750 $693,750 $169,583
2025-26 $138,750 $-138,750 $138,750
$277,500 $555,000 $308,333
Top