Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2021-22 24 $1,750,000 - $4,400,000 $1,750,000
2022-23 25 $3,500,000 - $4,400,000 $3,500,000
2023-24 26 $5,250,000 - $4,400,000 $5,250,000
2024-25 27 $6,150,000 - $4,400,000 $6,150,000
2025-26 28 $5,300,000 - $4,400,000 $5,300,000
2026-27 29 $4,450,000 - $4,400,000 $4,450,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 5/21/1997. As of today this player's age is: 27.5154

At age 28 the player's buyout will be 2/3 of the remaining salary due ($15,900,000). This will result in a total buyout of $10,600,000 with a base salary of $1,766,667 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $1,766,667 $4,383,333 $16,667
2025-26 $1,766,667 $3,533,333 $866,667
2026-27 $1,766,667 $2,683,333 $1,716,667
2027-28 $1,766,667 $-1,766,667 $1,766,667
2028-29 $1,766,667 $-1,766,667 $1,766,667
2029-30 $1,766,667 $-1,766,667 $1,766,667
$10,600,002 $5,299,998 $7,900,002
Top