Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2021-22 25 $3,000,000 - $5,250,000 $3,000,000
2022-23 26 $3,000,000 - $5,250,000 $3,000,000
2023-24 27 $6,000,000 - $5,250,000 $6,000,000
2024-25 28 $9,000,000 - $5,250,000 $9,000,000
2025-26 29 $7,500,000 - $5,250,000 $7,500,000
2026-27 30 $6,000,000 - $5,250,000 $6,000,000
2027-28 31 $4,500,000 - $5,250,000 $4,500,000
2028-29 32 $3,000,000 - $5,250,000 $3,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 1/29/1997. As of today this player's age is: 27.84394

At age 28 the player's buyout will be 2/3 of the remaining salary due ($30,000,000). This will result in a total buyout of $20,000,000 with a base salary of $2,000,000 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2024-25 $2,000,000 $7,000,000 $-1,750,000
2025-26 $2,000,000 $5,500,000 $-250,000
2026-27 $2,000,000 $4,000,000 $1,250,000
2027-28 $2,000,000 $2,500,000 $2,750,000
2028-29 $2,000,000 $1,000,000 $4,250,000
2029-30 $2,000,000 $-2,000,000 $2,000,000
2030-31 $2,000,000 $-2,000,000 $2,000,000
2031-32 $2,000,000 $-2,000,000 $2,000,000
2032-33 $2,000,000 $-2,000,000 $2,000,000
2033-34 $2,000,000 $-2,000,000 $2,000,000
$20,000,000 $10,000,000 $16,250,000
Top