Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2021-22 22 $2,000,000 $3,000,000 $8,450,000 $5,000,000
2022-23 23 $7,000,000 - $8,450,000 $7,000,000
2023-24 24 $10,000,000 - $8,450,000 $10,000,000
2024-25 25 $11,000,000 - $8,450,000 $11,000,000
2025-26 26 $11,000,000 - $8,450,000 $11,000,000
2026-27 27 $9,000,000 - $8,450,000 $9,000,000
2027-28 28 $8,000,000 - $8,450,000 $8,000,000
2028-29 29 $6,600,000 - $8,450,000 $6,600,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 7/18/1999. As of today this player's age is: 24.95551

At age 25 the player's buyout will be 1/3 of the remaining salary due ($45,600,000). This will result in a total buyout of $15,200,000 with a base salary of $1,520,000 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2024-25 $1,520,000 $9,480,000 $-1,030,000
2025-26 $1,520,000 $9,480,000 $-1,030,000
2026-27 $1,520,000 $7,480,000 $970,000
2027-28 $1,520,000 $6,480,000 $1,970,000
2028-29 $1,520,000 $5,080,000 $3,370,000
2029-30 $1,520,000 $-1,520,000 $1,520,000
2030-31 $1,520,000 $-1,520,000 $1,520,000
2031-32 $1,520,000 $-1,520,000 $1,520,000
2032-33 $1,520,000 $-1,520,000 $1,520,000
2033-34 $1,520,000 $-1,520,000 $1,520,000
$15,200,000 $30,400,000 $11,850,000
Top