Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2021-22 28 $750,000 $1,750,000 $3,641,666 $2,500,000
2022-23 29 $2,500,000 $500,000 $3,641,666 $3,000,000
2023-24 30 $5,100,000 - $3,641,666 $5,100,000
2024-25 31 $5,000,000 - $3,641,666 $5,000,000
2025-26 32 $3,750,000 - $3,641,666 $3,750,000
2026-27 33 $1,250,000 $1,250,000 $3,641,666 $2,500,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 2/26/1993. As of today this player's age is: 31.69062

At age 32 the player's buyout will be 2/3 of the remaining salary due ($10,000,000). This will result in a total buyout of $6,666,667 with a base salary of $1,111,111 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $1,111,111 $3,888,889 $-247,223
2025-26 $1,111,111 $2,638,889 $1,002,777
2026-27 $1,111,111 $138,889 $3,502,777
2027-28 $1,111,111 $-1,111,111 $1,111,111
2028-29 $1,111,111 $-1,111,111 $1,111,111
2029-30 $1,111,111 $-1,111,111 $1,111,111
$6,666,666 $3,333,334 $7,591,664
Top