Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 28 $750,000 $9,250,000 $9,500,000 $10,000,000
2023-24 29 $7,500,000 $5,000,000 $9,500,000 $12,500,000
2024-25 30 $7,500,000 $5,000,000 $9,500,000 $12,500,000
2025-26 31 $5,500,000 $5,000,000 $9,500,000 $10,500,000
2026-27 32 $7,000,000 $1,000,000 $9,500,000 $8,000,000
2027-28 33 $2,500,000 $5,000,000 $9,500,000 $7,500,000
2028-29 34 $2,500,000 $5,000,000 $9,500,000 $7,500,000
2029-30 35 $2,500,000 $5,000,000 $9,500,000 $7,500,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 10/03/1994. As of today this player's age is: 29.74401

At age 30 the player's buyout will be 2/3 of the remaining salary due ($27,500,000). This will result in a total buyout of $18,333,333 with a base salary of $1,527,778 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $1,527,778 $5,972,222 $3,527,778
2025-26 $1,527,778 $3,972,222 $5,527,778
2026-27 $1,527,778 $5,472,222 $4,027,778
2027-28 $1,527,778 $972,222 $8,527,778
2028-29 $1,527,778 $972,222 $8,527,778
2029-30 $1,527,778 $972,222 $8,527,778
2030-31 $1,527,778 $-1,527,778 $1,527,778
2031-32 $1,527,778 $-1,527,778 $1,527,778
2032-33 $1,527,778 $-1,527,778 $1,527,778
2033-34 $1,527,778 $-1,527,778 $1,527,778
2034-35 $1,527,778 $-1,527,778 $1,527,778
2035-36 $1,527,778 $-1,527,778 $1,527,778
$18,333,336 $9,166,664 $47,833,336
Top