Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 26 $3,500,000 $5,500,000 $9,500,000 $9,000,000
2023-24 27 $5,000,000 $6,250,000 $9,500,000 $11,250,000
2024-25 28 $5,000,000 $7,000,000 $9,500,000 $12,000,000
2025-26 29 $5,000,000 $7,000,000 $9,500,000 $12,000,000
2026-27 30 $4,000,000 $5,750,000 $9,500,000 $9,750,000
2027-28 31 $3,000,000 $4,600,000 $9,500,000 $7,600,000
2028-29 32 $3,000,000 $4,200,000 $9,500,000 $7,200,000
2029-30 33 $3,000,000 $4,200,000 $9,500,000 $7,200,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/13/1996. As of today this player's age is: 28.77755

At age 29 the player's buyout will be 2/3 of the remaining salary due ($23,000,000). This will result in a total buyout of $15,333,333 with a base salary of $1,277,778 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $1,277,778 $3,722,222 $5,777,778
2025-26 $1,277,778 $3,722,222 $5,777,778
2026-27 $1,277,778 $2,722,222 $6,777,778
2027-28 $1,277,778 $1,722,222 $7,777,778
2028-29 $1,277,778 $1,722,222 $7,777,778
2029-30 $1,277,778 $1,722,222 $7,777,778
2030-31 $1,277,778 $-1,277,778 $1,277,778
2031-32 $1,277,778 $-1,277,778 $1,277,778
2032-33 $1,277,778 $-1,277,778 $1,277,778
2033-34 $1,277,778 $-1,277,778 $1,277,778
2034-35 $1,277,778 $-1,277,778 $1,277,778
2035-36 $1,277,778 $-1,277,778 $1,277,778
$15,333,336 $7,666,664 $49,333,336
Top