Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 27 $12,000,000 - $9,250,000 $12,000,000
2023-24 28 $10,400,000 - $9,250,000 $10,400,000
2024-25 29 $12,000,000 - $9,250,000 $12,000,000
2025-26 30 $10,000,000 - $9,250,000 $10,000,000
2026-27 31 $2,000,000 $6,000,000 $9,250,000 $8,000,000
2027-28 32 $1,200,000 $6,000,000 $9,250,000 $7,200,000
2028-29 33 $1,200,000 $6,000,000 $9,250,000 $7,200,000
2029-30 34 $1,200,000 $6,000,000 $9,250,000 $7,200,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 2/04/1995. As of today this player's age is: 29.8809

At age 30 the player's buyout will be 2/3 of the remaining salary due ($27,600,000). This will result in a total buyout of $18,400,000 with a base salary of $1,533,333 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2024-25 $1,533,333 $10,466,667 $-1,216,667
2025-26 $1,533,333 $8,466,667 $783,333
2026-27 $1,533,333 $466,667 $8,783,333
2027-28 $1,533,333 $-333,333 $9,583,333
2028-29 $1,533,333 $-333,333 $9,583,333
2029-30 $1,533,333 $-333,333 $9,583,333
2030-31 $1,533,333 $-1,533,333 $1,533,333
2031-32 $1,533,333 $-1,533,333 $1,533,333
2032-33 $1,533,333 $-1,533,333 $1,533,333
2033-34 $1,533,333 $-1,533,333 $1,533,333
2034-35 $1,533,333 $-1,533,333 $1,533,333
2035-36 $1,533,333 $-1,533,333 $1,533,333
$18,399,996 $9,200,004 $46,299,996
Top