Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2021-22 18 $750,000 $92,500 $897,500 $842,500
2022-23 19 $832,500 $92,500 $897,500 $925,000
2023-24 20 $775,000 $92,500 $844,167 $323,806
2024-25 21 $832,500 - $844,167 $832,500
2025-26 22 $832,500 - $844,167 $832,500

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 9/10/2003. As of today this player's age is: 21.28405

At age 21 the player's buyout will be 1/3 of the remaining salary due ($1,665,000). This will result in a total buyout of $555,000 with a base salary of $138,750 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $138,750 $693,750 $150,417
2025-26 $138,750 $693,750 $150,417
2026-27 $138,750 $-138,750 $138,750
2027-28 $138,750 $-138,750 $138,750
$555,000 $1,110,000 $578,334
Top