Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2021-22 18 $750,000 $92,500 $850,833 $842,500
2022-23 19 $750,000 $92,500 $850,833 $842,500
2023-24 20 $775,000 $92,500 $850,833 $867,500
2024-25 21 $775,000 - $805,833 $775,000
2025-26 22 $775,000 - $805,833 $775,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 6/13/2003. As of today this player's age is: 21.52772

At age 22 the player's buyout will be 1/3 of the remaining salary due ($1,550,000). This will result in a total buyout of $516,667 with a base salary of $129,167 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2024-25 $129,167 $645,833 $160,000
2025-26 $129,167 $645,833 $160,000
2026-27 $129,167 $-129,167 $129,167
2027-28 $129,167 $-129,167 $129,167
$516,668 $1,033,332 $578,334
Top