Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2021-22 21 $1,999,963 $4,000,037 $7,750,000 $6,000,000
2022-23 22 $7,000,000 - $7,750,000 $7,000,000
2023-24 23 $9,000,000 - $7,750,000 $9,000,000
2024-25 24 $9,000,000 - $7,750,000 $9,000,000
2025-26 25 $10,000,000 - $7,750,000 $10,000,000
2026-27 26 $7,000,000 - $7,750,000 $7,000,000
2027-28 27 $6,000,000 - $7,750,000 $6,000,000
2028-29 28 $8,000,000 - $7,750,000 $8,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/26/2000. As of today this player's age is: 24.74196

At age 25 the player's buyout will be 1/3 of the remaining salary due ($40,000,000). This will result in a total buyout of $13,333,333 with a base salary of $1,333,333 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2024-25 $1,333,333 $7,666,667 $83,333
2025-26 $1,333,333 $8,666,667 $-916,667
2026-27 $1,333,333 $5,666,667 $2,083,333
2027-28 $1,333,333 $4,666,667 $3,083,333
2028-29 $1,333,333 $6,666,667 $1,083,333
2029-30 $1,333,333 $-1,333,333 $1,333,333
2030-31 $1,333,333 $-1,333,333 $1,333,333
2031-32 $1,333,333 $-1,333,333 $1,333,333
2032-33 $1,333,333 $-1,333,333 $1,333,333
2033-34 $1,333,333 $-1,333,333 $1,333,333
$13,333,330 $26,666,670 $12,083,330
Top