Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 22 $1,000,000 $2,000,000 $5,000,000 $3,000,000
2023-24 23 $2,250,000 $2,000,000 $5,000,000 $4,250,000
2024-25 24 $3,000,000 $2,000,000 $5,000,000 $5,000,000
2025-26 25 $4,250,000 $1,500,000 $5,000,000 $5,750,000
2026-27 26 $6,000,000 - $5,000,000 $6,000,000
2027-28 27 $6,000,000 - $5,000,000 $6,000,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 2/25/2000. As of today this player's age is: 24.77207

At age 25 the player's buyout will be 1/3 of the remaining salary due ($19,250,000). This will result in a total buyout of $6,416,667 with a base salary of $802,083 over each of the next 8 years.

Year Team Cash Savings Cap Hit
2024-25 $802,083 $2,197,917 $2,802,083
2025-26 $802,083 $3,447,917 $1,552,083
2026-27 $802,083 $5,197,917 $-197,917
2027-28 $802,083 $5,197,917 $-197,917
2028-29 $802,083 $-802,083 $802,083
2029-30 $802,083 $-802,083 $802,083
2030-31 $802,083 $-802,083 $802,083
2031-32 $802,083 $-802,083 $802,083
$6,416,664 $12,833,336 $7,166,664
Top