Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2021-22 19 $750,000 $85,000 $843,333 $835,000
2022-23 20 $750,000 $85,000 $843,333 $835,000
2023-24 21 $775,000 $85,000 $823,333 $860,000
2024-25 22 $775,000 - $823,333 $775,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 6/02/2002. As of today this player's age is: 22.47228

At age 22 the player's buyout will be 1/3 of the remaining salary due ($775,000). This will result in a total buyout of $258,333 with a base salary of $129,167 over each of the next 2 years.

Year Team Cash Savings Cap Hit
2024-25 $129,167 $645,833 $177,500
2025-26 $129,167 $-129,167 $129,167
$258,334 $516,666 $306,667
Top